Daishinku Corp. (TYO:6962)
499.00
-14.00 (-2.73%)
May 14, 2025, 3:30 PM JST
Daishinku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 39,207 | 39,343 | 38,430 | 41,306 | 33,189 | 29,881 | Upgrade
|
Revenue Growth (YoY) | 1.81% | 2.38% | -6.96% | 24.46% | 11.07% | 5.00% | Upgrade
|
Cost of Revenue | 29,608 | 29,555 | 26,788 | 29,082 | 24,868 | 23,444 | Upgrade
|
Gross Profit | 9,599 | 9,788 | 11,642 | 12,224 | 8,321 | 6,437 | Upgrade
|
Selling, General & Admin | 6,041 | 5,483 | 5,227 | 4,858 | 4,184 | 4,253 | Upgrade
|
Research & Development | 2,170 | 2,170 | 2,205 | 2,171 | 2,048 | 1,907 | Upgrade
|
Operating Expenses | 8,211 | 7,653 | 7,432 | 7,029 | 6,232 | 6,160 | Upgrade
|
Operating Income | 1,388 | 2,135 | 4,210 | 5,195 | 2,089 | 277 | Upgrade
|
Interest Expense | -298 | -294 | -209 | -131 | -114 | -121 | Upgrade
|
Interest & Investment Income | 289 | 266 | 154 | 100 | 81 | 95 | Upgrade
|
Currency Exchange Gain (Loss) | 818 | 1,295 | 809 | 1,317 | 399 | -215 | Upgrade
|
Other Non Operating Income (Expenses) | -365 | -211 | 140 | 65 | 77 | 307 | Upgrade
|
EBT Excluding Unusual Items | 1,832 | 3,191 | 5,104 | 6,546 | 2,532 | 343 | Upgrade
|
Gain (Loss) on Sale of Investments | 663 | 988 | 46 | - | 66 | 94 | Upgrade
|
Gain (Loss) on Sale of Assets | -51 | 10 | 13 | 14 | 9 | 201 | Upgrade
|
Asset Writedown | -87 | -66 | -38 | -494 | -221 | -20 | Upgrade
|
Other Unusual Items | -3 | -1 | 1 | -1 | -43 | 269 | Upgrade
|
Pretax Income | 2,354 | 4,122 | 5,126 | 6,065 | 2,343 | 887 | Upgrade
|
Income Tax Expense | 817 | 1,244 | 1,577 | 1,163 | 661 | 333 | Upgrade
|
Earnings From Continuing Operations | 1,537 | 2,878 | 3,549 | 4,902 | 1,682 | 554 | Upgrade
|
Minority Interest in Earnings | -802 | -1,002 | -341 | -1,054 | -459 | -278 | Upgrade
|
Net Income | 735 | 1,876 | 3,208 | 3,848 | 1,223 | 276 | Upgrade
|
Net Income to Common | 735 | 1,876 | 3,208 | 3,848 | 1,223 | 276 | Upgrade
|
Net Income Growth | -52.73% | -41.52% | -16.63% | 214.64% | 343.12% | - | Upgrade
|
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 | Upgrade
|
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 | Upgrade
|
Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.01% | -0.01% | -0.01% | Upgrade
|
EPS (Basic) | 22.77 | 58.12 | 99.38 | 119.21 | 37.88 | 8.55 | Upgrade
|
EPS (Diluted) | 22.77 | 58.12 | 99.38 | 119.21 | 37.88 | 8.55 | Upgrade
|
EPS Growth | -52.73% | -41.52% | -16.63% | 214.67% | 343.17% | - | Upgrade
|
Free Cash Flow | - | 3,745 | 51 | 3,095 | -2,220 | -2,828 | Upgrade
|
Free Cash Flow Per Share | - | 116.02 | 1.58 | 95.88 | -68.77 | -87.59 | Upgrade
|
Dividend Per Share | 28.000 | 28.000 | 28.000 | 18.250 | 8.750 | 2.500 | Upgrade
|
Dividend Growth | - | - | 53.42% | 108.57% | 250.00% | -33.33% | Upgrade
|
Gross Margin | 24.48% | 24.88% | 30.29% | 29.59% | 25.07% | 21.54% | Upgrade
|
Operating Margin | 3.54% | 5.43% | 10.96% | 12.58% | 6.29% | 0.93% | Upgrade
|
Profit Margin | 1.88% | 4.77% | 8.35% | 9.32% | 3.69% | 0.92% | Upgrade
|
Free Cash Flow Margin | - | 9.52% | 0.13% | 7.49% | -6.69% | -9.46% | Upgrade
|
EBITDA | 5,366 | 6,152 | 8,279 | 8,765 | 5,086 | 2,935 | Upgrade
|
EBITDA Margin | 13.69% | 15.64% | 21.54% | 21.22% | 15.32% | 9.82% | Upgrade
|
D&A For EBITDA | 3,978 | 4,017 | 4,069 | 3,570 | 2,997 | 2,658 | Upgrade
|
EBIT | 1,388 | 2,135 | 4,210 | 5,195 | 2,089 | 277 | Upgrade
|
EBIT Margin | 3.54% | 5.43% | 10.96% | 12.58% | 6.29% | 0.93% | Upgrade
|
Effective Tax Rate | 34.71% | 30.18% | 30.76% | 19.18% | 28.21% | 37.54% | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.