Daishinku Corp. (TYO:6962)
Japan · Delayed Price · Currency is JPY 1,019.00
+69.00 (7.26%)
May 29, 2026, 3:30 PM JST
Daishinku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 39,551 | 38,620 | 39,343 | 38,430 | 41,306 | |
Revenue Growth (YoY) | 2.41% | -1.84% | 2.38% | -6.96% | 24.46% |
Cost of Revenue | 30,368 | 29,295 | 29,555 | 26,788 | 29,082 |
Gross Profit | 9,183 | 9,325 | 9,788 | 11,642 | 12,224 |
Selling, General & Admin | 8,050 | 6,242 | 5,483 | 5,227 | 4,858 |
Research & Development | - | 2,168 | 2,170 | 2,205 | 2,171 |
Operating Expenses | 8,050 | 8,410 | 7,653 | 7,432 | 7,029 |
Operating Income | 1,133 | 915 | 2,135 | 4,210 | 5,195 |
Interest Expense | -381 | -315 | -294 | -209 | -131 |
Interest & Investment Income | 291 | 283 | 266 | 154 | 100 |
Earnings From Equity Investments | -25 | - | - | - | - |
Currency Exchange Gain (Loss) | 235 | -348 | 1,295 | 809 | 1,317 |
Other Non Operating Income (Expenses) | -520 | -124 | -211 | 140 | 65 |
EBT Excluding Unusual Items | 733 | 411 | 3,191 | 5,104 | 6,546 |
Gain (Loss) on Sale of Investments | 345 | 1,239 | 988 | 46 | - |
Gain (Loss) on Sale of Assets | -9 | 13 | 10 | 13 | 14 |
Asset Writedown | -2 | -60 | -66 | -38 | -494 |
Other Unusual Items | 2 | -2 | -1 | 1 | -1 |
Pretax Income | 1,069 | 1,601 | 4,122 | 5,126 | 6,065 |
Income Tax Expense | 450 | 631 | 1,244 | 1,577 | 1,163 |
Earnings From Continuing Operations | 619 | 970 | 2,878 | 3,549 | 4,902 |
Minority Interest in Earnings | -199 | -685 | -1,002 | -341 | -1,054 |
Net Income | 420 | 285 | 1,876 | 3,208 | 3,848 |
Net Income to Common | 420 | 285 | 1,876 | 3,208 | 3,848 |
Net Income Growth | 47.37% | -84.81% | -41.52% | -16.63% | 214.64% |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 |
Shares Change (YoY) | -1.27% | -0.22% | -0.00% | -0.00% | -0.01% |
EPS (Basic) | 13.21 | 8.85 | 58.12 | 99.38 | 119.21 |
EPS (Diluted) | 13.21 | 8.85 | 58.12 | 99.38 | 119.21 |
EPS Growth | 49.27% | -84.78% | -41.52% | -16.63% | 214.67% |
Free Cash Flow | -4,821 | -4,591 | 3,745 | 51 | 3,095 |
Free Cash Flow Per Share | -151.62 | -142.54 | 116.02 | 1.58 | 95.88 |
Dividend Per Share | - | 28.000 | 28.000 | 28.000 | 18.250 |
Dividend Growth | - | - | - | 53.42% | 108.57% |
Gross Margin | 23.22% | 24.14% | 24.88% | 30.29% | 29.59% |
Operating Margin | 2.86% | 2.37% | 5.43% | 10.96% | 12.58% |
Profit Margin | 1.06% | 0.74% | 4.77% | 8.35% | 9.32% |
Free Cash Flow Margin | -12.19% | -11.89% | 9.52% | 0.13% | 7.49% |
EBITDA | 5,418 | 4,978 | 6,152 | 8,279 | 8,765 |
EBITDA Margin | 13.70% | 12.89% | 15.64% | 21.54% | 21.22% |
D&A For EBITDA | 4,285 | 4,063 | 4,017 | 4,069 | 3,570 |
EBIT | 1,133 | 915 | 2,135 | 4,210 | 5,195 |
EBIT Margin | 2.86% | 2.37% | 5.43% | 10.96% | 12.58% |
Effective Tax Rate | 42.09% | 39.41% | 30.18% | 30.76% | 19.18% |