Murata Manufacturing Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	2,018,842	1,830,856	1,743,352	1,640,158	1,686,796	1,812,521
Revenue Growth	14.54%	5.02%	6.29%	-2.77%	-6.94%	11.18%
Cost of Revenue	1,126,098	1,056,030	1,025,650	1,003,361	1,010,948	1,044,292
Gross Profit	892,744	774,826	717,702	636,797	675,848	768,229
Selling, General & Admin	323,311	243,847	233,399	201,422	253,143	229,621
Research & Development	168,956	158,870	149,274	132,502	124,239	111,297
Other Operating Expenses	-12,543	7,033	764	8,946	-	-
Operating Expenses	479,724	451,424	417,941	375,809	377,382	340,918
Operating Income	413,020	323,402	299,761	260,988	298,466	427,311
Interest Expense	-8,743	-935	-686	-831	-335	-318
Interest & Investment Income	28,384	12,973	16,410	13,212	6,512	1,193
Earnings From Equity Investments	29	15	109	31	-	-
Currency Exchange Gain (Loss)	-	11,351	11,833	13,220	992	263
Other Non Operating Income (Expenses)	-	6,418	3,189	2,889	9,839	7,504
EBT Excluding Unusual Items	432,690	353,224	330,616	289,509	315,474	435,953
Merger & Restructuring Charges	-	-1,588	-2,398	-	-	-725
Gain (Loss) on Sale of Investments	-	440	-1,115	554	-	-
Gain (Loss) on Sale of Assets	-	5,693	-	-	-	-
Asset Writedown	-6,616	-49,126	-22,699	-50,659	-579	-2,526
Pretax Income	382,276	308,643	304,404	239,404	314,895	432,702
Income Tax Expense	94,772	74,862	71,431	59,068	61,500	118,823
Earnings From Continuing Operations	287,504	233,781	232,973	180,336	253,395	313,879
Minority Interest in Earnings	189	139	845	502	295	245
Net Income	287,693	233,920	233,818	180,838	253,690	314,124
Preferred Dividends & Other Adjustments	91	91	54	3	5	5
Net Income to Common	287,602	233,829	233,764	180,835	253,685	314,119
Net Income Growth	21.98%	0.03%	29.27%	-28.72%	-19.24%	32.51%
Shares Outstanding (Basic)	1,818	1,832	1,869	1,889	1,896	1,919
Shares Outstanding (Diluted)	1,818	1,832	1,869	1,889	1,896	1,919
Shares Change	-1.85%	-1.99%	-1.07%	-0.38%	-1.20%	0.00%
EPS (Basic)	158.19	127.66	125.08	95.72	133.78	163.65
EPS (Diluted)	158.15	127.65	125.08	95.72	133.78	163.65
EPS Growth	24.28%	2.06%	30.67%	-28.45%	-18.25%	32.51%

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	218,993	180,603	268,969	261,011	86,327	270,927
Free Cash Flow Per Share	120.43	98.60	143.91	138.16	45.52	141.15
Dividend Per Share	70.000	65.000	57.000	52.000	50.000	43.333
Dividend Growth	16.67%	14.04%	9.62%	4.00%	15.38%	13.04%
Gross Margin	44.22%	42.32%	41.17%	38.82%	40.07%	42.38%
Operating Margin	20.46%	17.66%	17.20%	15.91%	17.69%	23.58%
Profit Margin	14.25%	12.77%	13.41%	11.03%	15.04%	17.33%
Free Cash Flow Margin	10.85%	9.86%	15.43%	15.91%	5.12%	14.95%
EBITDA	598,204	501,614	473,096	436,861	459,742	582,894
EBITDA Margin	29.63%	27.40%	27.14%	26.63%	27.26%	32.16%
D&A For EBITDA	185,184	178,212	173,335	175,873	161,276	155,583
EBIT	413,020	323,402	299,761	260,988	298,466	427,311
EBIT Margin	20.46%	17.66%	17.20%	15.91%	17.69%	23.58%
Effective Tax Rate	24.79%	24.25%	23.47%	24.67%	19.53%	27.46%
Advertising Expenses	-	4,990	4,918	4,368	-	-