Shizuki Electric Company Inc. (TYO:6994)
Japan · Delayed Price · Currency is JPY 865.00
+10.00 (1.17%)
Feb 12, 2026, 3:30 PM JST
Shizuki Electric Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 28,254 | 27,346 | 26,305 | 26,127 | 23,874 | 21,827 | |
Revenue Growth (YoY) | 7.46% | 3.96% | 0.68% | 9.44% | 9.38% | -7.50% |
Cost of Revenue | 20,278 | 20,313 | 20,382 | 20,809 | 18,654 | 16,720 |
Gross Profit | 7,976 | 7,033 | 5,923 | 5,318 | 5,220 | 5,107 |
Selling, General & Admin | 4,389 | 4,190 | 3,999 | 3,573 | 3,504 | 3,517 |
Research & Development | 563 | 563 | 557 | 579 | 549 | 516 |
Other Operating Expenses | 27 | - | 8 | 2 | - | 228 |
Operating Expenses | 5,268 | 5,042 | 4,825 | 4,381 | 4,223 | 4,408 |
Operating Income | 2,708 | 1,991 | 1,098 | 937 | 997 | 699 |
Interest Expense | -70 | -52 | -45 | -20 | -12 | -8 |
Interest & Investment Income | 99 | 68 | 59 | 44 | 35 | 33 |
Earnings From Equity Investments | -250 | -333 | -330 | -203 | -146 | -141 |
Currency Exchange Gain (Loss) | -47 | -54 | 115 | 29 | 55 | 44 |
Other Non Operating Income (Expenses) | 147 | -62 | 20 | 194 | 232 | 366 |
EBT Excluding Unusual Items | 2,587 | 1,558 | 917 | 981 | 1,161 | 993 |
Gain (Loss) on Sale of Investments | - | - | 10 | - | - | 22 |
Gain (Loss) on Sale of Assets | 256 | 237 | 203 | 240 | 201 | 117 |
Asset Writedown | - | - | - | -56 | - | - |
Other Unusual Items | - | - | -164 | - | - | - |
Pretax Income | 2,843 | 1,795 | 966 | 1,165 | 1,362 | 1,132 |
Income Tax Expense | 864 | 557 | 740 | 391 | 401 | -41 |
Earnings From Continuing Operations | 1,979 | 1,238 | 226 | 774 | 961 | 1,173 |
Minority Interest in Earnings | -20 | -44 | -44 | -14 | -15 | -15 |
Net Income | 1,959 | 1,194 | 182 | 760 | 946 | 1,158 |
Net Income to Common | 1,959 | 1,194 | 182 | 760 | 946 | 1,158 |
Net Income Growth | 199.54% | 556.04% | -76.05% | -19.66% | -18.31% | 64.49% |
Shares Outstanding (Basic) | 25 | 25 | 27 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 25 | 25 | 27 | 33 | 33 | 33 |
Shares Change (YoY) | -0.01% | -6.86% | -17.82% | - | - | -0.00% |
EPS (Basic) | 77.57 | 47.28 | 6.71 | 23.03 | 28.67 | 35.10 |
EPS (Diluted) | 77.57 | 47.28 | 6.71 | 23.03 | 28.67 | 35.10 |
EPS Growth | 199.59% | 604.39% | -70.86% | -19.66% | -18.31% | 64.49% |
Free Cash Flow | - | 1,245 | -1,812 | 1,656 | -1,568 | 1,383 |
Free Cash Flow Per Share | - | 49.30 | -66.82 | 50.19 | -47.52 | 41.91 |
Dividend Per Share | 11.000 | 14.000 | 8.500 | 9.000 | 8.500 | 7.000 |
Dividend Growth | 29.41% | 64.71% | -5.56% | 5.88% | 21.43% | -36.36% |
Gross Margin | 28.23% | 25.72% | 22.52% | 20.35% | 21.87% | 23.40% |
Operating Margin | 9.58% | 7.28% | 4.17% | 3.59% | 4.18% | 3.20% |
Profit Margin | 6.93% | 4.37% | 0.69% | 2.91% | 3.96% | 5.30% |
Free Cash Flow Margin | - | 4.55% | -6.89% | 6.34% | -6.57% | 6.34% |
EBITDA | 4,039 | 3,362 | 2,522 | 2,313 | 2,299 | 1,992 |
EBITDA Margin | 14.30% | 12.29% | 9.59% | 8.85% | 9.63% | 9.13% |
D&A For EBITDA | 1,331 | 1,371 | 1,424 | 1,376 | 1,302 | 1,293 |
EBIT | 2,708 | 1,991 | 1,098 | 937 | 997 | 699 |
EBIT Margin | 9.58% | 7.28% | 4.17% | 3.59% | 4.18% | 3.20% |
Effective Tax Rate | 30.39% | 31.03% | 76.61% | 33.56% | 29.44% | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.