Shizuki Electric Company Inc. (TYO:6994)
Japan · Delayed Price · Currency is JPY 1,157.00
+8.00 (0.70%)
Jun 16, 2026, 3:30 PM JST
Shizuki Electric Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 27,995 | 27,346 | 26,305 | 26,127 | 23,874 | |
Revenue Growth (YoY) | 2.37% | 3.96% | 0.68% | 9.44% | 9.38% |
Cost of Revenue | 20,117 | 20,313 | 20,382 | 20,809 | 18,654 |
Gross Profit | 7,878 | 7,033 | 5,923 | 5,318 | 5,220 |
Selling, General & Admin | 4,394 | 4,190 | 3,999 | 3,573 | 3,504 |
Research & Development | 618 | 563 | 557 | 579 | 549 |
Other Operating Expenses | 59 | - | 8 | 2 | - |
Operating Expenses | 5,349 | 5,042 | 4,825 | 4,381 | 4,223 |
Operating Income | 2,529 | 1,991 | 1,098 | 937 | 997 |
Interest Expense | -73 | -52 | -45 | -20 | -12 |
Interest & Investment Income | 101 | 68 | 59 | 44 | 35 |
Earnings From Equity Investments | -202 | -333 | -330 | -203 | -146 |
Currency Exchange Gain (Loss) | 71 | -54 | 115 | 29 | 55 |
Other Non Operating Income (Expenses) | 269 | -62 | 20 | 194 | 232 |
EBT Excluding Unusual Items | 2,695 | 1,558 | 917 | 981 | 1,161 |
Gain (Loss) on Sale of Investments | - | - | 10 | - | - |
Gain (Loss) on Sale of Assets | 264 | 237 | 203 | 240 | 201 |
Asset Writedown | - | - | - | -56 | - |
Other Unusual Items | - | - | -164 | - | - |
Pretax Income | 2,959 | 1,795 | 966 | 1,165 | 1,362 |
Income Tax Expense | 950 | 557 | 740 | 391 | 401 |
Earnings From Continuing Operations | 2,009 | 1,238 | 226 | 774 | 961 |
Minority Interest in Earnings | -19 | -44 | -44 | -14 | -15 |
Net Income | 1,990 | 1,194 | 182 | 760 | 946 |
Net Income to Common | 1,990 | 1,194 | 182 | 760 | 946 |
Net Income Growth | 66.67% | 556.04% | -76.05% | -19.66% | -18.31% |
Shares Outstanding (Basic) | 25 | 25 | 27 | 33 | 33 |
Shares Outstanding (Diluted) | 25 | 25 | 27 | 33 | 33 |
Shares Change (YoY) | - | -6.86% | -17.82% | - | - |
EPS (Basic) | 78.80 | 47.28 | 6.71 | 23.03 | 28.67 |
EPS (Diluted) | 78.80 | 47.28 | 6.71 | 23.03 | 28.67 |
EPS Growth | 66.67% | 604.39% | -70.86% | -19.66% | -18.31% |
Free Cash Flow | 3,284 | 1,245 | -1,812 | 1,656 | -1,568 |
Free Cash Flow Per Share | 130.03 | 49.30 | -66.82 | 50.19 | -47.52 |
Dividend Per Share | - | 14.000 | 8.500 | 9.000 | 8.500 |
Dividend Growth | - | 64.71% | -5.56% | 5.88% | 21.43% |
Gross Margin | 28.14% | 25.72% | 22.52% | 20.35% | 21.87% |
Operating Margin | 9.03% | 7.28% | 4.17% | 3.59% | 4.18% |
Profit Margin | 7.11% | 4.37% | 0.69% | 2.91% | 3.96% |
Free Cash Flow Margin | 11.73% | 4.55% | -6.89% | 6.34% | -6.57% |
EBITDA | 3,966 | 3,362 | 2,522 | 2,313 | 2,299 |
EBITDA Margin | 14.17% | 12.29% | 9.59% | 8.85% | 9.63% |
D&A For EBITDA | 1,437 | 1,371 | 1,424 | 1,376 | 1,302 |
EBIT | 2,529 | 1,991 | 1,098 | 937 | 997 |
EBIT Margin | 9.03% | 7.28% | 4.17% | 3.59% | 4.18% |
Effective Tax Rate | 32.10% | 31.03% | 76.61% | 33.56% | 29.44% |