Shizuki Electric Company Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	24,245	10,430	11,365	16,465	14,980	19,963
Market Cap Growth	167.41%	-8.22%	-30.98%	9.91%	-24.96%	34.44%
Enterprise Value	27,162	14,660	14,924	15,811	13,703	17,120
Last Close Price	960.00	405.15	427.08	464.89	415.29	544.69
PE Ratio	12.38	8.74	62.45	21.67	15.84	17.24
Forward PE	13.09	8.83	8.83	8.83	8.83	8.83
PS Ratio	0.86	0.38	0.43	0.63	0.63	0.92
PB Ratio	0.96	0.44	0.50	0.64	0.60	0.82
P/TBV Ratio	0.99	0.45	0.52	0.66	0.62	0.85
P/FCF Ratio	-	8.38	-	9.94	-	14.44
P/OCF Ratio	-	2.93	-	6.66	76.43	7.92
EV/Sales Ratio	0.96	0.54	0.57	0.61	0.57	0.78
EV/EBITDA Ratio	7.17	4.36	5.92	6.84	5.96	8.59
EV/EBIT Ratio	11.05	7.36	13.59	16.87	13.75	24.49
EV/FCF Ratio	-	11.78	-	9.55	-	12.38
Debt / Equity Ratio	0.36	0.37	0.36	0.26	0.09	0.07
Debt / EBITDA Ratio	2.23	2.62	3.21	2.94	1.00	0.90
Debt / FCF Ratio	-	7.07	-	4.11	-	1.30
Net Debt / Equity Ratio	0.10	0.12	0.16	-0.10	-0.07	-0.16
Net Debt / EBITDA Ratio	0.62	0.85	1.42	-1.10	-0.76	-1.95
Net Debt / FCF Ratio	-	2.31	-1.97	-1.54	1.12	-2.81
Asset Turnover	0.73	0.73	0.71	0.74	0.75	0.71
Inventory Turnover	6.88	7.26	7.03	7.68	8.36	8.98
Quick Ratio	3.49	2.46	3.03	4.81	3.42	3.53
Current Ratio	4.09	2.92	3.66	5.61	4.16	4.07
Return on Equity (ROE)	8.17%	5.32%	0.93%	3.05%	3.90%	4.98%
Return on Assets (ROA)	4.38%	3.33%	1.84%	1.67%	1.96%	1.42%
Return on Invested Capital (ROIC)	6.99%	5.19%	1.04%	2.68%	3.22%	3.46%
Return on Capital Employed (ROCE)	7.80%	6.30%	3.50%	2.70%	3.50%	2.50%
Earnings Yield	8.08%	11.45%	1.60%	4.62%	6.31%	5.80%
FCF Yield	-	11.94%	-15.94%	10.06%	-10.47%	6.93%
Dividend Yield	1.91%	3.46%	1.99%	1.94%	2.05%	1.29%
Payout Ratio	-	17.92%	132.42%	41.18%	34.88%	17.10%
Buyback Yield / Dilution	0.01%	6.86%	17.82%	-	-	0.00%
Total Shareholder Return	1.93%	10.32%	19.81%	1.94%	2.05%	1.29%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.