Prored Partners CO.,LTD. (TYO:7034)
Japan · Delayed Price · Currency is JPY 341.00
-6.00 (-1.73%)
Jun 24, 2026, 3:30 PM JST
Prored Partners CO.,LTD. Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 9,777 | 12,302 | 3,205 | 2,715 | 2,718 | 3,649 | |
Revenue Growth (YoY) | 37.57% | 283.84% | 18.05% | -0.11% | -25.51% | - |
Cost of Revenue | 4,501 | 4,771 | 2,101 | 1,952 | 1,359 | 1,474 |
Gross Profit | 5,276 | 7,531 | 1,104 | 763 | 1,359 | 2,175 |
Selling, General & Admin | 2,136 | 2,586 | 1,194 | 1,135 | 1,508 | 1,449 |
Operating Expenses | 2,136 | 2,586 | 1,194 | 1,135 | 1,508 | 1,449 |
Operating Income | 3,140 | 4,945 | -90 | -372 | -149 | 726 |
Interest Expense | -9 | -8 | -5 | -3 | -1 | - |
Interest & Investment Income | 11 | 8 | 1,632 | 5,075 | 182 | - |
Other Non Operating Income (Expenses) | -29 | 4 | -263 | -324 | -241 | -202 |
EBT Excluding Unusual Items | 3,113 | 4,949 | 1,274 | 4,376 | -209 | 524 |
Gain (Loss) on Sale of Assets | - | -3 | - | - | - | - |
Asset Writedown | - | - | - | -2 | -785 | - |
Other Unusual Items | 7 | 7 | - | 215 | -1 | - |
Pretax Income | 3,120 | 4,953 | 1,274 | 4,589 | -995 | 524 |
Income Tax Expense | 338 | 268 | 81 | 87 | 112 | 177 |
Earnings From Continuing Operations | 2,782 | 4,685 | 1,193 | 4,502 | -1,107 | 347 |
Minority Interest in Earnings | -2,517 | -4,480 | -874 | -3,684 | 236 | 186 |
Net Income | 265 | 205 | 319 | 818 | -871 | 533 |
Net Income to Common | 265 | 205 | 319 | 818 | -871 | 533 |
Net Income Growth | - | -35.74% | -61.00% | - | - | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 0.06% | 0.01% | - | - | -1.64% | - |
EPS (Basic) | 24.25 | 18.77 | 29.21 | 74.91 | -79.77 | 48.12 |
EPS (Diluted) | 24.25 | 18.77 | 29.21 | 74.91 | -79.77 | 48.02 |
EPS Growth | - | -35.74% | -61.00% | - | - | - |
Free Cash Flow | 3,666 | 5,149 | -232 | -581 | -215 | 208 |
Free Cash Flow Per Share | 335.53 | 471.52 | -21.25 | -53.21 | -19.69 | 18.74 |
Gross Margin | 53.96% | 61.22% | 34.45% | 28.10% | 50.00% | 59.60% |
Operating Margin | 32.12% | 40.20% | -2.81% | -13.70% | -5.48% | 19.90% |
Profit Margin | 2.71% | 1.67% | 9.95% | 30.13% | -32.05% | 14.61% |
Free Cash Flow Margin | 37.50% | 41.85% | -7.24% | -21.40% | -7.91% | 5.70% |
EBITDA | 3,294 | 5,077 | -23 | -312 | -69 | 832 |
EBITDA Margin | 33.69% | 41.27% | -0.72% | -11.49% | -2.54% | 22.80% |
D&A For EBITDA | 154 | 132 | 67 | 60 | 80 | 106 |
EBIT | 3,140 | 4,945 | -90 | -372 | -149 | 726 |
EBIT Margin | 32.12% | 40.20% | -2.81% | -13.70% | -5.48% | 19.90% |
Effective Tax Rate | 10.83% | 5.41% | 6.36% | 1.90% | - | 33.78% |