Piala Inc. (TYO:7044)
Japan · Delayed Price · Currency is JPY 527.00
+8.00 (1.54%)
Jun 3, 2026, 3:22 PM JST
Piala Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15,580 | 15,731 | 13,488 | 9,064 | 11,775 | 12,656 | |
Revenue Growth (YoY) | 3.89% | 16.63% | 48.81% | -23.02% | -6.96% | -13.23% |
Cost of Revenue | 13,009 | 13,314 | 11,399 | 7,297 | 9,616 | 10,698 |
Gross Profit | 2,571 | 2,417 | 2,089 | 1,767 | 2,159 | 1,958 |
Selling, General & Admin | 2,446 | 2,306 | 2,205 | 2,151 | 2,270 | 2,095 |
Other Operating Expenses | 54 | 54 | - | - | - | - |
Operating Expenses | 2,516 | 2,376 | 2,239 | 2,151 | 2,270 | 2,094 |
Operating Income | 55 | 41 | -150 | -384 | -111 | -136 |
Interest Expense | -68 | -22 | -20 | -14 | -13 | -10 |
Interest & Investment Income | - | 1 | - | - | 6 | - |
Earnings From Equity Investments | - | - | - | -2 | -9 | - |
Currency Exchange Gain (Loss) | 34 | 22 | 35 | 28 | 37 | 10 |
Other Non Operating Income (Expenses) | 67 | 139 | 4 | -52 | -40 | 2 |
EBT Excluding Unusual Items | 88 | 181 | -131 | -424 | -130 | -134 |
Gain (Loss) on Sale of Investments | -2 | 50 | 58 | -68 | - | -62 |
Gain (Loss) on Sale of Assets | - | - | 3 | - | - | - |
Asset Writedown | -41 | -40 | -30 | -385 | -145 | -59 |
Other Unusual Items | -10 | -10 | 1 | -1 | - | - |
Pretax Income | 35 | 181 | -99 | -878 | -275 | -255 |
Income Tax Expense | -61 | -46 | 15 | 122 | -29 | 4 |
Earnings From Continuing Operations | 96 | 227 | -114 | -1,000 | -246 | -259 |
Net Income to Company | - | 227 | -114 | -1,000 | -246 | -259 |
Minority Interest in Earnings | -6 | -28 | - | 18 | 14 | - |
Net Income | 90 | 199 | -114 | -982 | -232 | -259 |
Net Income to Common | 90 | 199 | -114 | -982 | -232 | -259 |
Net Income Growth | -4.25% | - | - | - | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 2.59% | 3.14% | 0.10% | -0.01% | -2.32% | -2.44% |
EPS (Basic) | 12.57 | 27.84 | -16.45 | -141.83 | -33.50 | -36.54 |
EPS (Diluted) | 12.52 | 27.79 | -16.45 | -141.83 | -33.50 | -36.54 |
EPS Growth | -7.04% | - | - | - | - | - |
Free Cash Flow | - | 300 | -162 | - | 153 | -478 |
Free Cash Flow Per Share | - | 41.97 | -23.38 | - | 22.09 | -67.43 |
Dividend Per Share | - | - | - | - | - | 5.000 |
Dividend Growth | - | - | - | - | - | 66.67% |
Gross Margin | 16.50% | 15.37% | 15.49% | 19.50% | 18.34% | 15.47% |
Operating Margin | 0.35% | 0.26% | -1.11% | -4.24% | -0.94% | -1.07% |
Profit Margin | 0.58% | 1.26% | -0.84% | -10.83% | -1.97% | -2.05% |
Free Cash Flow Margin | - | 1.91% | -1.20% | - | 1.30% | -3.78% |
EBITDA | 101 | 83 | -124 | -284 | 37 | -20 |
EBITDA Margin | 0.65% | 0.53% | -0.92% | -3.13% | 0.31% | -0.16% |
D&A For EBITDA | 46 | 42 | 26 | 100 | 148 | 116 |
EBIT | 55 | 41 | -150 | -384 | -111 | -136 |
EBIT Margin | 0.35% | 0.26% | -1.11% | -4.24% | -0.94% | -1.07% |