Frontier International Inc. (TYO:7050)
Japan · Delayed Price · Currency is JPY 1,290.00
+19.00 (1.49%)
Jun 24, 2026, 3:30 PM JST
Frontier International Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 29,948 | 20,335 | 16,944 | 17,047 | 25,136 | |
Revenue Growth (YoY) | 47.27% | 20.01% | -0.60% | -32.18% | 59.89% |
Cost of Revenue | 24,417 | 16,441 | 13,474 | 12,942 | 19,855 |
Gross Profit | 5,531 | 3,894 | 3,470 | 4,105 | 5,281 |
Selling, General & Admin | 3,431 | 2,597 | 2,240 | 2,230 | 2,150 |
Operating Expenses | 3,431 | 2,616 | 2,260 | 2,230 | 2,150 |
Operating Income | 2,100 | 1,278 | 1,210 | 1,875 | 3,131 |
Interest Expense | -3 | -3 | -1 | - | - |
Interest & Investment Income | 25 | 15 | 8 | 2 | - |
Currency Exchange Gain (Loss) | -18 | -20 | 14 | -10 | - |
Other Non Operating Income (Expenses) | 4 | -3 | 1 | -4 | 50 |
EBT Excluding Unusual Items | 2,108 | 1,267 | 1,232 | 1,863 | 3,181 |
Gain (Loss) on Sale of Investments | -15 | 103 | -396 | 118 | 1 |
Gain (Loss) on Sale of Assets | 4 | - | - | - | - |
Asset Writedown | -4 | -2 | -10 | - | -6 |
Other Unusual Items | - | 1 | -1 | - | - |
Pretax Income | 2,093 | 1,369 | 825 | 1,981 | 3,176 |
Income Tax Expense | 693 | 496 | 338 | 679 | 1,055 |
Earnings From Continuing Operations | 1,400 | 873 | 487 | 1,302 | 2,121 |
Net Income to Company | 1,400 | 873 | 487 | 1,302 | 2,121 |
Minority Interest in Earnings | -155 | 3 | 1 | - | - |
Net Income | 1,245 | 876 | 488 | 1,302 | 2,121 |
Net Income to Common | 1,245 | 876 | 488 | 1,302 | 2,121 |
Net Income Growth | 42.12% | 79.51% | -62.52% | -38.61% | 308.67% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 0.79% | -0.02% | -1.62% | -0.13% | -0.91% |
EPS (Basic) | 139.80 | 98.43 | 54.83 | 144.42 | 234.43 |
EPS (Diluted) | 138.80 | 98.43 | 54.83 | 143.92 | 234.13 |
EPS Growth | 41.02% | 79.51% | -61.90% | -38.53% | 312.13% |
Free Cash Flow | 2,417 | 1,606 | 1,534 | -592 | 3,120 |
Free Cash Flow Per Share | 269.46 | 180.45 | 172.33 | -65.43 | 344.39 |
Dividend Per Share | - | 49.500 | 19.500 | 29.000 | 45.000 |
Dividend Growth | - | 153.85% | -32.76% | -35.56% | 275.00% |
Gross Margin | 18.47% | 19.15% | 20.48% | 24.08% | 21.01% |
Operating Margin | 7.01% | 6.29% | 7.14% | 11.00% | 12.46% |
Profit Margin | 4.16% | 4.31% | 2.88% | 7.64% | 8.44% |
Free Cash Flow Margin | 8.07% | 7.90% | 9.05% | -3.47% | 12.41% |
EBITDA | 2,229 | 1,357 | 1,241 | 1,897 | 3,151 |
EBITDA Margin | 7.44% | 6.67% | 7.32% | 11.13% | 12.54% |
D&A For EBITDA | 129 | 79 | 31 | 22 | 20 |
EBIT | 2,100 | 1,278 | 1,210 | 1,875 | 3,131 |
EBIT Margin | 7.01% | 6.29% | 7.14% | 11.00% | 12.46% |
Effective Tax Rate | 33.11% | 36.23% | 40.97% | 34.28% | 33.22% |