Frontier International Inc. (TYO:7050)
Japan flag Japan · Delayed Price · Currency is JPY
1,444.00
-15.00 (-1.03%)
Oct 5, 2026, 3:30 PM JST

Frontier International Statistics

Total Valuation

TYO:7050 has a market cap or net worth of JPY 12.94 billion. The enterprise value is 6.37 billion.

Market Cap12.94B
Enterprise Value 6.37B

Important Dates

The last earnings date was Tuesday, September 15, 2026.

Earnings Date Sep 15, 2026
Ex-Dividend Date Apr 28, 2026

Share Statistics

TYO:7050 has 8.96 million shares outstanding. The number of shares has decreased by -10.58% in one year.

Current Share Class 8.96M
Shares Outstanding 8.96M
Shares Change (YoY) -10.58%
Shares Change (QoQ) -0.33%
Owned by Insiders (%) 71.78%
Owned by Institutions (%) 5.93%
Float 1.90M

Valuation Ratios

The trailing PE ratio is 8.98.

PE Ratio 8.98
Forward PE n/a
PS Ratio 0.41
PB Ratio 1.28
P/TBV Ratio 1.47
P/FCF Ratio 5.35
P/OCF Ratio 5.29
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.49, with an EV/FCF ratio of 2.64.

EV / Earnings 4.44
EV / Sales 0.20
EV / EBITDA 2.49
EV / EBIT 2.63
EV / FCF 2.64

Financial Position

The company has a current ratio of 2.54, with a Debt / Equity ratio of 0.03.

Current Ratio 2.54
Quick Ratio 2.27
Debt / Equity 0.03
Debt / EBITDA 0.11
Debt / FCF 0.12
Interest Coverage 605.50

Financial Efficiency

Return on equity (ROE) is 17.21% and return on invested capital (ROIC) is 71.42%.

Return on Equity (ROE) 17.21%
Return on Assets (ROA) 10.28%
Return on Invested Capital (ROIC) 71.42%
Return on Capital Employed (ROCE) 21.90%
Weighted Average Cost of Capital (WACC) 10.41%
Revenue Per Employee 65.43M
Profits Per Employee 2.96M
Employee Count484
Asset Turnover 2.15
Inventory Turnover 47.46

Taxes

In the past 12 months, TYO:7050 has paid 836.00 million in taxes.

Income Tax 836.00M
Effective Tax Rate 34.03%

Stock Price Statistics

The stock price has increased by +28.10% in the last 52 weeks. The beta is 1.16, so TYO:7050's price volatility has been higher than the market average.

Beta (5Y) 1.16
52-Week Price Change +28.10%
50-Day Moving Average 1,421.14
200-Day Moving Average 1,443.18
Relative Strength Index (RSI) 49.94
Average Volume (20 Days) 16,695

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:7050 had revenue of JPY 31.67 billion and earned 1.44 billion in profits. Earnings per share was 160.87.

Revenue31.67B
Gross Profit 5.94B
Operating Income 2.42B
Pretax Income 2.46B
Net Income 1.44B
EBITDA 2.56B
EBIT 2.42B
Earnings Per Share (EPS) 160.87
Full Income Statement

Balance Sheet

The company has 7.35 billion in cash and 280.00 million in debt, with a net cash position of 7.07 billion or 788.89 per share.

Cash & Cash Equivalents 7.35B
Total Debt 280.00M
Net Cash 7.07B
Net Cash Per Share 788.89
Equity (Book Value) 10.08B
Book Value Per Share 1,068.52
Working Capital 7.42B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.45 billion and capital expenditures -30.00 million, giving a free cash flow of 2.42 billion.

Operating Cash Flow 2.45B
Capital Expenditures -30.00M
Depreciation & Amortization 141.50M
Net Borrowing -63.00M
Free Cash Flow 2.42B
FCF Per Share 269.81
Full Cash Flow Statement

Margins

Gross margin is 18.76%, with operating and profit margins of 7.65% and 4.53%.

Gross Margin 18.76%
Operating Margin 7.65%
Pretax Margin 7.76%
Profit Margin 4.53%
EBITDA Margin 8.09%
EBIT Margin 7.65%
FCF Margin 8.07%

Dividends & Yields

This stock pays an annual dividend of 73.00, which amounts to a dividend yield of 5.06%.

Dividend Per Share 73.00
Dividend Yield 5.06%
Dividend Growth (YoY) 41.41%
Years of Dividend Growth 1
Payout Ratio n/a
FCF Payout Ratio 25.94%
Buyback Yield 10.58%
Shareholder Yield 15.63%
Earnings Yield 11.09%
FCF Yield 18.68%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 29, 2026. It was a forward split with a ratio of 2.

Last Split Date Jan 29, 2026
Split Type Forward
Split Ratio 2

Scores

TYO:7050 has an Altman Z-Score of 5.13 and a Piotroski F-Score of 6.

Altman Z-Score 5.13
Piotroski F-Score 6