New Constructor's Network Co., Ltd. (TYO:7057)
930.00
-8.00 (-0.85%)
Aug 27, 2026, 3:30 PM JST
New Constructor's Network Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 8,438 | 8,414 | 8,124 | 7,998 | 9,240 | 8,571 | |
Revenue Growth | 2.92% | 3.57% | 1.57% | -13.44% | 7.80% | 33.28% |
Cost of Revenue | 6,133 | 6,134 | 5,960 | 5,794 | 6,881 | 6,520 |
Gross Profit | 2,305 | 2,280 | 2,164 | 2,204 | 2,359 | 2,051 |
Selling, General & Admin | 2,145 | 2,122 | 1,985 | 2,110 | 1,936 | 1,654 |
Operating Expenses | 2,150 | 2,127 | 1,985 | 2,121 | 1,936 | 1,654 |
Operating Income | 155 | 153 | 179 | 83 | 423 | 397 |
Interest Expense | -2 | -2 | -3 | -5 | -2 | - |
Interest & Investment Income | 13 | 13 | 1 | - | - | - |
Earnings From Equity Investments | 27 | 7 | 94 | -57 | 20 | 10 |
Currency Exchange Gain (Loss) | 10 | 8 | 5 | 10 | 5 | - |
Other Non Operating Income (Expenses) | 5 | 5 | 16 | 11 | 9 | 6 |
EBT Excluding Unusual Items | 208 | 184 | 292 | 42 | 455 | 413 |
Gain (Loss) on Sale of Investments | 18 | 18 | - | -25 | -33 | - |
Gain (Loss) on Sale of Assets | - | - | - | 5 | - | 6 |
Asset Writedown | - | 1 | - | - | -7 | - |
Pretax Income | 226 | 203 | 292 | 22 | 415 | 419 |
Income Tax Expense | 39 | 37 | 53 | 21 | 116 | 131 |
Earnings From Continuing Operations | 187 | 166 | 239 | 1 | 299 | 288 |
Net Income to Company | - | 166 | 239 | 1 | 299 | 288 |
Minority Interest in Earnings | -20 | -22 | -46 | -1 | 3 | 17 |
Net Income | 167 | 144 | 193 | - | 302 | 305 |
Net Income to Common | 167 | 144 | 193 | - | 302 | 305 |
Net Income Growth | -10.21% | -25.39% | - | - | -0.98% | 35.56% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | -0.08% | -0.01% | 0.08% | -6.88% | -0.94% | 0.04% |
EPS (Basic) | 56.15 | 48.43 | 64.95 | 0.14 | 94.75 | 94.80 |
EPS (Diluted) | 56.15 | 48.43 | 64.95 | 0.14 | 94.65 | 94.59 |
EPS Growth | -10.20% | -25.43% | 46292.32% | -99.85% | 0.06% | 35.38% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 343 | 669 | -196 | -27 | 896 |
Free Cash Flow Per Share | - | 115.20 | 224.66 | -65.87 | -8.45 | 277.78 |
Dividend Per Share | 31.000 | 31.000 | 29.000 | 22.000 | 40.000 | 37.000 |
Dividend Growth | 6.90% | 6.90% | 31.82% | -45.00% | 8.11% | 32.14% |
Gross Margin | 27.32% | 27.10% | 26.64% | 27.56% | 25.53% | 23.93% |
Operating Margin | 1.84% | 1.82% | 2.20% | 1.04% | 4.58% | 4.63% |
Profit Margin | 1.98% | 1.71% | 2.38% | - | 3.27% | 3.56% |
Free Cash Flow Margin | - | 4.08% | 8.24% | -2.45% | -0.29% | 10.45% |
EBITDA | 378.75 | 373 | 384 | 281 | 587 | 492 |
EBITDA Margin | 4.49% | 4.43% | 4.73% | 3.51% | 6.35% | 5.74% |
D&A For EBITDA | 223.75 | 220 | 205 | 198 | 164 | 95 |
EBIT | 155 | 153 | 179 | 83 | 423 | 397 |
EBIT Margin | 1.84% | 1.82% | 2.20% | 1.04% | 4.58% | 4.63% |
Effective Tax Rate | 17.26% | 18.23% | 18.15% | 95.45% | 27.95% | 31.26% |
Advertising Expenses | - | 316 | 280 | 289 | 249 | 221 |