COPRO-HOLDINGS. Co., Ltd. (TYO:7059)
Japan
· Delayed Price · Currency is JPY 2,001.00
+36.00 (1.83%)
May 28, 2025, 3:30 PM JST
COPRO-HOLDINGS. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
| Revenue | 30,015 | 24,098 | 18,791 | 15,589 | 14,836 | Upgrade
|
| Revenue Growth (YoY) | 24.55% | 28.24% | 20.54% | 5.08% | 13.06% | Upgrade
|
| Cost of Revenue | 21,706 | 17,324 | 13,216 | 10,744 | 10,539 | Upgrade
|
| Gross Profit | 8,309 | 6,774 | 5,575 | 4,845 | 4,297 | Upgrade
|
| Selling, General & Admin | 5,546 | 4,616 | 4,253 | 3,223 | 2,859 | Upgrade
|
| Operating Expenses | 5,546 | 4,632 | 4,253 | 3,223 | 2,859 | Upgrade
|
| Operating Income | 2,763 | 2,142 | 1,322 | 1,622 | 1,438 | Upgrade
|
| Interest Expense | -0.36 | - | - | - | -1 | Upgrade
|
| Interest & Investment Income | 2.87 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3.48 | -2 | - | -1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1.99 | 71 | 1 | -2 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 2,771 | 2,211 | 1,323 | 1,619 | 1,439 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | - | - | 1 | - | Upgrade
|
| Asset Writedown | -0.52 | - | -5 | -125 | -91 | Upgrade
|
| Other Unusual Items | 13.99 | 1 | - | 60 | 90 | Upgrade
|
| Pretax Income | 2,784 | 2,212 | 1,318 | 1,555 | 1,438 | Upgrade
|
| Income Tax Expense | 963.59 | 749 | 454 | 593 | 429 | Upgrade
|
| Net Income | 1,821 | 1,463 | 864 | 962 | 1,009 | Upgrade
|
| Net Income to Common | 1,821 | 1,463 | 864 | 962 | 1,009 | Upgrade
|
| Net Income Growth | 24.46% | 69.33% | -10.19% | -4.66% | -6.92% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 20 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | -1.72% | 4.77% | -1.68% | -0.90% | 0.22% | Upgrade
|
| EPS (Basic) | 95.45 | 77.65 | 46.51 | 51.01 | 53.36 | Upgrade
|
| EPS (Diluted) | 94.18 | 74.39 | 46.05 | 50.42 | 52.36 | Upgrade
|
| EPS Growth | 26.60% | 61.56% | -8.68% | -3.71% | -7.12% | Upgrade
|
| Free Cash Flow | 2,074 | 2,277 | 794 | 595 | 858 | Upgrade
|
| Free Cash Flow Per Share | 107.28 | 115.75 | 42.29 | 31.16 | 44.52 | Upgrade
|
| Dividend Per Share | 60.000 | 22.500 | 25.000 | 20.000 | 17.500 | Upgrade
|
| Dividend Growth | 166.67% | -10.00% | 25.00% | 14.29% | 16.67% | Upgrade
|
| Gross Margin | 27.68% | 28.11% | 29.67% | 31.08% | 28.96% | Upgrade
|
| Operating Margin | 9.21% | 8.89% | 7.03% | 10.41% | 9.69% | Upgrade
|
| Profit Margin | 6.07% | 6.07% | 4.60% | 6.17% | 6.80% | Upgrade
|
| Free Cash Flow Margin | 6.91% | 9.45% | 4.23% | 3.82% | 5.78% | Upgrade
|
| EBITDA | 3,224 | 2,438 | 1,574 | 1,808 | 1,531 | Upgrade
|
| EBITDA Margin | 10.74% | 10.12% | 8.38% | 11.60% | 10.32% | Upgrade
|
| D&A For EBITDA | 461.28 | 296 | 252 | 186 | 93 | Upgrade
|
| EBIT | 2,763 | 2,142 | 1,322 | 1,622 | 1,438 | Upgrade
|
| EBIT Margin | 9.21% | 8.89% | 7.03% | 10.41% | 9.69% | Upgrade
|
| Effective Tax Rate | 34.61% | 33.86% | 34.45% | 38.14% | 29.83% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.