COPRO-HOLDINGS. Co., Ltd. (TYO:7059)
Japan · Delayed Price · Currency is JPY 1,158.00
+25.00 (2.21%)
At close: Jan 23, 2026
COPRO-HOLDINGS. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
| 32,768 | 30,015 | 24,098 | 18,791 | 15,589 | 14,836 | Upgrade | |
Revenue Growth (YoY) | 20.52% | 24.55% | 28.24% | 20.54% | 5.08% | 13.06% | Upgrade |
Cost of Revenue | 23,653 | 21,707 | 17,324 | 13,216 | 10,744 | 10,539 | Upgrade |
Gross Profit | 9,115 | 8,308 | 6,774 | 5,575 | 4,845 | 4,297 | Upgrade |
Selling, General & Admin | 6,107 | 5,544 | 4,616 | 4,253 | 3,223 | 2,859 | Upgrade |
Operating Expenses | 6,107 | 5,544 | 4,632 | 4,253 | 3,223 | 2,859 | Upgrade |
Operating Income | 3,008 | 2,764 | 2,142 | 1,322 | 1,622 | 1,438 | Upgrade |
Interest Expense | - | - | - | - | - | -1 | Upgrade |
Interest & Investment Income | 7 | 2 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -9 | 3 | -2 | - | -1 | - | Upgrade |
Other Non Operating Income (Expenses) | 2 | 14 | 71 | 1 | -2 | 2 | Upgrade |
EBT Excluding Unusual Items | 3,008 | 2,783 | 2,211 | 1,323 | 1,619 | 1,439 | Upgrade |
Gain (Loss) on Sale of Assets | -3 | - | - | - | 1 | - | Upgrade |
Asset Writedown | - | - | - | -5 | -125 | -91 | Upgrade |
Other Unusual Items | - | - | 1 | - | 60 | 90 | Upgrade |
Pretax Income | 3,005 | 2,783 | 2,212 | 1,318 | 1,555 | 1,438 | Upgrade |
Income Tax Expense | 1,047 | 963 | 749 | 454 | 593 | 429 | Upgrade |
Net Income | 1,958 | 1,820 | 1,463 | 864 | 962 | 1,009 | Upgrade |
Net Income to Common | 1,958 | 1,820 | 1,463 | 864 | 962 | 1,009 | Upgrade |
Net Income Growth | 11.89% | 24.40% | 69.33% | -10.19% | -4.66% | -6.92% | Upgrade |
Shares Outstanding (Basic) | 38 | 38 | 38 | 37 | 38 | 38 | Upgrade |
Shares Outstanding (Diluted) | 38 | 39 | 39 | 38 | 38 | 39 | Upgrade |
Shares Change (YoY) | -3.33% | -1.73% | 4.77% | -1.68% | -0.90% | 0.22% | Upgrade |
EPS (Basic) | 51.38 | 47.71 | 38.83 | 23.26 | 25.50 | 26.68 | Upgrade |
EPS (Diluted) | 51.23 | 47.09 | 37.20 | 23.02 | 25.21 | 26.18 | Upgrade |
EPS Growth | 15.73% | 26.60% | 61.56% | -8.68% | -3.71% | -7.12% | Upgrade |
Free Cash Flow | 2,302 | 2,073 | 2,277 | 794 | 595 | 858 | Upgrade |
Free Cash Flow Per Share | 60.19 | 53.62 | 57.87 | 21.14 | 15.58 | 22.26 | Upgrade |
Dividend Per Share | 50.000 | 30.000 | 11.250 | 12.500 | 10.000 | 8.750 | Upgrade |
Dividend Growth | 263.64% | 166.67% | -10.00% | 25.00% | 14.29% | 16.67% | Upgrade |
Gross Margin | 27.82% | 27.68% | 28.11% | 29.67% | 31.08% | 28.96% | Upgrade |
Operating Margin | 9.18% | 9.21% | 8.89% | 7.03% | 10.41% | 9.69% | Upgrade |
Profit Margin | 5.97% | 6.06% | 6.07% | 4.60% | 6.17% | 6.80% | Upgrade |
Free Cash Flow Margin | 7.03% | 6.91% | 9.45% | 4.23% | 3.82% | 5.78% | Upgrade |
EBITDA | 3,502 | 3,224 | 2,438 | 1,574 | 1,808 | 1,531 | Upgrade |
EBITDA Margin | 10.69% | 10.74% | 10.12% | 8.38% | 11.60% | 10.32% | Upgrade |
D&A For EBITDA | 494 | 460 | 296 | 252 | 186 | 93 | Upgrade |
EBIT | 3,008 | 2,764 | 2,142 | 1,322 | 1,622 | 1,438 | Upgrade |
EBIT Margin | 9.18% | 9.21% | 8.89% | 7.03% | 10.41% | 9.69% | Upgrade |
Effective Tax Rate | 34.84% | 34.60% | 33.86% | 34.45% | 38.14% | 29.83% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.