COPRO-HOLDINGS. Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 26, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	29,320	32,267	30,983	34,733	13,061	9,810
Market Cap Growth	-7.30%	4.15%	-10.80%	165.93%	33.14%	-28.67%
Enterprise Value	49,732	30,537	25,060	29,502	8,652	5,894
Last Close Price	766.00	843.00	780.41	846.41	314.94	227.35
PE Ratio	10.26	11.20	17.02	23.74	15.12	10.20
Forward PE	-	10.79	10.79	10.79	10.79	10.79
PS Ratio	0.80	0.88	1.03	1.44	0.70	0.63
PB Ratio	2.95	3.25	3.69	4.28	1.84	1.49
P/TBV Ratio	-	-	4.12	4.93	2.13	1.76
P/FCF Ratio	11.29	12.43	14.95	15.25	16.45	16.49
P/OCF Ratio	9.56	10.52	13.88	14.92	12.92	11.91
EV/Sales Ratio	1.36	0.83	0.84	1.22	0.46	0.38
EV/EBITDA Ratio	11.58	7.11	7.77	12.10	5.50	3.26
EV/EBIT Ratio	13.69	8.41	9.07	13.77	6.55	3.63
EV/FCF Ratio	19.15	11.76	12.09	12.96	10.90	9.91
Debt / Equity Ratio	2.95	2.95	-	-	-	-
Debt / EBITDA Ratio	6.82	6.82	-	-	-	-
Debt / FCF Ratio	11.27	11.27	-	-	-	-
Net Debt / Equity Ratio	2.06	2.06	-0.74	-0.73	-0.62	-0.62
Net Debt / EBITDA Ratio	4.75	4.75	-1.92	-2.44	-2.80	-2.24
Net Debt / FCF Ratio	7.86	7.86	-2.99	-2.61	-5.55	-6.82
Asset Turnover	1.21	1.21	2.38	2.18	2.00	1.80
Quick Ratio	0.43	0.43	2.33	2.46	2.69	2.90
Current Ratio	0.46	0.46	2.44	2.57	2.85	3.12
Return on Equity (ROE)	31.44%	31.44%	22.04%	19.22%	12.63%	14.98%
Return on Assets (ROA)	7.50%	7.50%	13.71%	12.09%	8.77%	11.68%
Return on Invested Capital (ROIC)	14.38%	8.67%	82.63%	58.17%	33.20%	56.45%
Return on Capital Employed (ROCE)	34.30%	34.30%	32.00%	25.80%	18.20%	24.30%
Earnings Yield	9.82%	8.93%	5.87%	4.21%	6.62%	9.81%
FCF Yield	8.86%	8.05%	6.69%	6.56%	6.08%	6.07%
Dividend Yield	5.33%	-	3.84%	1.33%	3.97%	4.40%
Payout Ratio	46.35%	46.35%	57.47%	44.70%	42.94%	37.01%
Buyback Yield / Dilution	0.21%	0.21%	1.73%	-4.77%	1.68%	0.90%
Total Shareholder Return	5.51%	0.21%	5.57%	-3.44%	5.65%	5.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.