Birdman Inc. (TYO:7063)
Japan · Delayed Price · Currency is JPY 131.00
+4.00 (3.15%)
At close: Jan 23, 2026
Birdman Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2020 | FY 2019 | 2017 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2017 - 2018 |
| 262 | 319 | 2,085 | 4,484 | 2,121 | 2,133 | Upgrade | |
Revenue Growth (YoY) | -83.15% | -84.70% | -53.50% | 111.41% | -0.56% | 47.00% | Upgrade |
Cost of Revenue | 260 | 301 | 2,533 | 3,764 | 1,285 | 1,162 | Upgrade |
Gross Profit | 2 | 18 | -448 | 720 | 836 | 971 | Upgrade |
Selling, General & Admin | 465 | 578 | 1,008 | 594 | 910 | 781 | Upgrade |
Operating Expenses | 463 | 587 | 1,422 | 659 | 909 | 786 | Upgrade |
Operating Income | -461 | -569 | -1,870 | 61 | -73 | 185 | Upgrade |
Interest Expense | -33 | -35 | -28 | -8 | -1 | -1 | Upgrade |
Earnings From Equity Investments | - | - | -1 | -4 | -2 | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 5 | - | Upgrade |
Other Non Operating Income (Expenses) | -100 | -81 | -121 | - | -19 | -19 | Upgrade |
EBT Excluding Unusual Items | -594 | -685 | -2,020 | 49 | -90 | 165 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 21 | - | 1 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 1 | - | - | Upgrade |
Asset Writedown | -6 | -6 | -493 | -1 | -245 | -3 | Upgrade |
Other Unusual Items | -23 | -23 | -534 | 3 | -266 | - | Upgrade |
Pretax Income | -623 | -714 | -3,026 | 52 | -600 | 162 | Upgrade |
Income Tax Expense | 1 | 1 | 2 | 59 | 10 | 54 | Upgrade |
Earnings From Continuing Operations | -624 | -715 | -3,028 | -7 | -610 | 108 | Upgrade |
Minority Interest in Earnings | - | - | - | - | 19 | - | Upgrade |
Net Income | -624 | -715 | -3,028 | -7 | -591 | 108 | Upgrade |
Net Income to Common | -624 | -715 | -3,028 | -7 | -591 | 108 | Upgrade |
Net Income Growth | - | - | - | - | - | 24.14% | Upgrade |
Shares Outstanding (Basic) | 14 | 10 | 5 | 5 | 5 | 4 | Upgrade |
Shares Outstanding (Diluted) | 14 | 10 | 5 | 5 | 5 | 4 | Upgrade |
Shares Change (YoY) | 143.46% | 95.17% | 2.77% | 6.34% | 13.02% | 22.33% | Upgrade |
EPS (Basic) | -45.08 | -69.73 | -576.34 | -1.37 | -122.94 | 28.33 | Upgrade |
EPS (Diluted) | -45.08 | -69.73 | -576.34 | -1.37 | -122.94 | 25.62 | Upgrade |
EPS Growth | - | - | - | - | - | 2.40% | Upgrade |
Free Cash Flow | - | -296 | -2,124 | -168 | -473 | 50 | Upgrade |
Free Cash Flow Per Share | - | -28.87 | -404.27 | -32.86 | -98.39 | 11.76 | Upgrade |
Gross Margin | 0.76% | 5.64% | -21.49% | 16.06% | 39.41% | 45.52% | Upgrade |
Operating Margin | -175.95% | -178.37% | -89.69% | 1.36% | -3.44% | 8.67% | Upgrade |
Profit Margin | -238.17% | -224.14% | -145.23% | -0.16% | -27.86% | 5.06% | Upgrade |
Free Cash Flow Margin | - | -92.79% | -101.87% | -3.75% | -22.30% | 2.34% | Upgrade |
EBITDA | - | -552 | -1,853 | 73 | -46 | 187 | Upgrade |
EBITDA Margin | - | -173.04% | -88.87% | 1.63% | -2.17% | 8.77% | Upgrade |
D&A For EBITDA | - | 17 | 17 | 12 | 27 | 2 | Upgrade |
EBIT | -461 | -569 | -1,870 | 61 | -73 | 185 | Upgrade |
EBIT Margin | -175.95% | -178.37% | -89.69% | 1.36% | -3.44% | 8.67% | Upgrade |
Effective Tax Rate | - | - | - | 113.46% | - | 33.33% | Upgrade |
Advertising Expenses | - | 67 | 248 | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.