Birdman Inc. (TYO:7063)
Japan
· Delayed Price · Currency is JPY 304.00
-19.00 (-5.88%)
May 23, 2025, 3:30 PM JST
Birdman Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2020 | FY 2019 | FY 2018 | 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | Jun '18 Jun 30, 2018 | 2017 |
| Revenue | 340 | 2,085 | 4,484 | 2,121 | 2,133 | 1,451 | Upgrade
|
| Revenue Growth (YoY) | -88.52% | -53.50% | 111.41% | -0.56% | 47.00% | 75.88% | Upgrade
|
| Cost of Revenue | 318 | 2,533 | 3,764 | 1,285 | 1,162 | 835 | Upgrade
|
| Gross Profit | 22 | -448 | 720 | 836 | 971 | 616 | Upgrade
|
| Selling, General & Admin | 900 | 1,008 | 594 | 910 | 781 | 491 | Upgrade
|
| Operating Expenses | 1,324 | 1,422 | 659 | 909 | 786 | 491 | Upgrade
|
| Operating Income | -1,302 | -1,870 | 61 | -73 | 185 | 125 | Upgrade
|
| Interest Expense | -44 | -28 | -8 | -1 | -1 | -1 | Upgrade
|
| Earnings From Equity Investments | - | -1 | -4 | -2 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -12 | - | - | 5 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -170 | -121 | - | -19 | -19 | -2 | Upgrade
|
| EBT Excluding Unusual Items | -1,528 | -2,020 | 49 | -90 | 165 | 122 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 21 | - | 1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1 | - | - | -1 | Upgrade
|
| Asset Writedown | -499 | -493 | -1 | -245 | -3 | - | Upgrade
|
| Other Unusual Items | -208 | -534 | 3 | -266 | - | 6 | Upgrade
|
| Pretax Income | -2,235 | -3,026 | 52 | -600 | 162 | 127 | Upgrade
|
| Income Tax Expense | 3 | 2 | 59 | 10 | 54 | 40 | Upgrade
|
| Earnings From Continuing Operations | -2,238 | -3,028 | -7 | -610 | 108 | 87 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 19 | - | - | Upgrade
|
| Net Income | -2,238 | -3,028 | -7 | -591 | 108 | 87 | Upgrade
|
| Net Income to Common | -2,238 | -3,028 | -7 | -591 | 108 | 87 | Upgrade
|
| Net Income Growth | - | - | - | - | 24.14% | 19.18% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 5 | 5 | 5 | 4 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 5 | 5 | 5 | 4 | 3 | Upgrade
|
| Shares Change (YoY) | 56.92% | 2.77% | 6.34% | 13.02% | 22.33% | 6.00% | Upgrade
|
| EPS (Basic) | -278.61 | -576.34 | -1.37 | -122.94 | 28.33 | 25.02 | Upgrade
|
| EPS (Diluted) | -278.61 | -576.34 | -1.37 | -122.94 | 25.62 | 25.02 | Upgrade
|
| EPS Growth | - | - | - | - | 2.40% | 12.43% | Upgrade
|
| Free Cash Flow | - | -2,124 | -168 | -473 | 50 | - | Upgrade
|
| Free Cash Flow Per Share | - | -404.27 | -32.86 | -98.39 | 11.76 | - | Upgrade
|
| Gross Margin | 6.47% | -21.49% | 16.06% | 39.41% | 45.52% | 42.45% | Upgrade
|
| Operating Margin | -382.94% | -89.69% | 1.36% | -3.44% | 8.67% | 8.62% | Upgrade
|
| Profit Margin | -658.24% | -145.23% | -0.16% | -27.86% | 5.06% | 6.00% | Upgrade
|
| Free Cash Flow Margin | - | -101.87% | -3.75% | -22.30% | 2.34% | - | Upgrade
|
| EBITDA | -1,281 | -1,853 | 73 | -46 | 187 | - | Upgrade
|
| EBITDA Margin | - | -88.87% | 1.63% | -2.17% | 8.77% | - | Upgrade
|
| D&A For EBITDA | 20.75 | 17 | 12 | 27 | 2 | - | Upgrade
|
| EBIT | -1,302 | -1,870 | 61 | -73 | 185 | 125 | Upgrade
|
| EBIT Margin | - | -89.69% | 1.36% | -3.44% | 8.67% | 8.62% | Upgrade
|
| Effective Tax Rate | - | - | 113.46% | - | 33.33% | 31.50% | Upgrade
|
| Advertising Expenses | - | 248 | - | - | - | - | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.