Birdman Inc. (TYO:7063)

Japan · Delayed Price · Currency is JPY

104.00

+2.00 (1.96%)

Aug 5, 2026, 11:30 AM JST

Birdman Financials Overview

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2020	FY 2019
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '20 Jun 30, 2020	Jun '19 Jun 30, 2019
Revenue	336	319	2,085	4,484	2,121	2,133
Revenue Growth	-1.18%	-84.70%	-53.50%	111.41%	-0.56%	47.00%
Gross Profit	-35	18	-448	720	836	971
Operating Income	-838	-569	-1,870	61	-73	185
Net Income	-889	-715	-3,028	-7	-591	108
Earnings Per Share	-43.00	-69.73	-576.34	-1.37	-122.94	25.62
EPS Growth	-	-	-	-	-	2.40%

Revenue by Segment

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
EX Business	3.93	886.35	2,697
MX Business	315.13	1,199	1,788
Total	319.06	2,085	4,484

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2020	FY 2019
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '20 Jun 30, 2020	Jun '19 Jun 30, 2019
Cash & Investments	1,054	1,728	115	1,196	615	793
Total Debt	816	985	1,469	1,483	700	81
Net Cash (Debt)	238	743	-1,354	-287	-85	712
Net Cash Growth	-	-	-	-	-	339.51%
Net Cash Per Share	11.51	72.46	-257.72	-56.14	-17.68	167.39

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2020	FY 2019
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '20 Jun 30, 2020	Jun '19 Jun 30, 2019
Operating Cash Flow	-	-296	-2,122	-157	-418	88
Capital Expenditures	-	-	-2	-11	-55	-38
Free Cash Flow	-	-296	-2,124	-168	-473	50
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2020	FY 2019
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '20 Jun 30, 2020	Jun '19 Jun 30, 2019
Gross Margin	-10.42%	5.64%	-21.49%	16.06%	39.41%	45.52%
Operating Margin	-249.41%	-178.37%	-89.69%	1.36%	-3.44%	8.67%
Pretax Margin	-264.58%	-223.82%	-145.13%	1.16%	-28.29%	7.59%
Profit Margin	-264.58%	-224.14%	-145.23%	-0.16%	-27.86%	5.06%
FCF Margin	-	-92.79%	-101.87%	-3.75%	-22.30%	2.34%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2020	FY 2019
Period Ending	Aug '26 Aug 5, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '20 Jun 30, 2020	Jun '19 Jun 30, 2019
PE Ratio	-	-	-	-	-	43.24
P/FCF Ratio	-	-	-	-	-	93.41
PS Ratio	10.24	13.41	3.22	1.45	2.50	2.19