Birdman Inc. (TYO:7063)
Japan flag Japan · Delayed Price · Currency is JPY
88.00
-1.00 (-1.12%)
Aug 25, 2026, 1:32 PM JST

Birdman Statistics

Total Valuation

Birdman has a market cap or net worth of JPY 3.00 billion. The enterprise value is 3.40 billion.

Market Cap3.00B
Enterprise Value 3.40B

Important Dates

The last earnings date was Thursday, August 13, 2026.

Earnings Date Aug 13, 2026
Ex-Dividend Date n/a

Share Statistics

Birdman has 33.72 million shares outstanding. The number of shares has increased by 163.84% in one year.

Current Share Class 33.72M
Shares Outstanding 33.72M
Shares Change (YoY) +163.84%
Shares Change (QoQ) +94.97%
Owned by Insiders (%) 37.63%
Owned by Institutions (%) 0.36%
Float 4.28M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 10.21
PB Ratio 4.13
P/TBV Ratio 4.13
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 11.55
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 1.01, with a Debt / Equity ratio of 1.05.

Current Ratio 1.01
Quick Ratio -0.08
Debt / Equity 1.05
Debt / EBITDA n/a
Debt / FCF -0.30
Interest Coverage -51.64

Financial Efficiency

Return on equity (ROE) is -310.91% and return on invested capital (ROIC) is -119.11%.

Return on Equity (ROE) -310.91%
Return on Assets (ROA) -48.90%
Return on Invested Capital (ROIC) -119.11%
Return on Capital Employed (ROCE) -181.20%
Weighted Average Cost of Capital (WACC) 8.03%
Revenue Per Employee 26.73M
Profits Per Employee -138.64M
Employee Count11
Asset Turnover 0.16
Inventory Turnover 3.58

Taxes

In the past 12 months, Birdman has paid 2.00 million in taxes.

Income Tax 2.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -71.20% in the last 52 weeks. The beta is 0.93, so Birdman's price volatility has been similar to the market average.

Beta (5Y) 0.93
52-Week Price Change -71.20%
50-Day Moving Average 88.80
200-Day Moving Average 117.39
Relative Strength Index (RSI) 46.92
Average Volume (20 Days) 1,144,880

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Birdman had revenue of JPY 294.00 million and -1.53 billion in losses. Loss per share was -56.37.

Revenue294.00M
Gross Profit -162.00M
Operating Income -1.45B
Pretax Income -1.52B
Net Income -1.53B
EBITDA n/a
EBIT -1.45B
Loss Per Share -56.37
Full Income Statement

Balance Sheet

The company has 370.00 million in cash and 764.00 million in debt, with a net cash position of -394.00 million or -11.68 per share.

Cash & Cash Equivalents 370.00M
Total Debt 764.00M
Net Cash -394.00M
Net Cash Per Share -11.68
Equity (Book Value) 727.00M
Book Value Per Share 18.15
Working Capital 10.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -1.81 billion and capital expenditures -704.00 million, giving a free cash flow of -2.51 billion.

Operating Cash Flow -1.81B
Capital Expenditures -704.00M
Depreciation & Amortization n/a
Net Borrowing -221.00M
Free Cash Flow -2.51B
FCF Per Share -74.44
Full Cash Flow Statement

Margins

Gross Margin -55.10%
Operating Margin -491.84%
Pretax Margin -518.03%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin n/a

Dividends & Yields

Birdman does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -163.84%
Shareholder Yield -163.84%
Earnings Yield -50.82%
FCF Yield -83.64%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on December 29, 2022. It was a forward split with a ratio of 2.

Last Split Date Dec 29, 2022
Split Type Forward
Split Ratio 2

Scores

Birdman has an Altman Z-Score of -4.63 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -4.63
Piotroski F-Score 1