Birdman Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2020	FY 2019
Period Ending	Mar '26 Mar 5, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '20 Jun 30, 2020	Jun '19 Jun 30, 2019
Market Capitalization	3,301	4,276	6,718	6,506	5,304	4,670
Market Cap Growth	-4.60%	-36.34%	3.25%	22.66%	13.58%	-
Enterprise Value	3,901	4,868	8,738	6,851	5,158	3,915
Last Close Price	122.00	312.00	1030.00	1271.00	1086.50	1005.00
PE Ratio	-	-	-	-	-	43.24
PS Ratio	10.25	13.41	3.22	1.45	2.50	2.19
PB Ratio	3.32	16.84	-4.64	12.73	12.39	4.66
P/TBV Ratio	3.32	16.84	-	13.20	12.91	4.72
P/FCF Ratio	-	-	-	-	-	93.41
P/OCF Ratio	-	-	-	-	-	53.07
EV/Sales Ratio	12.11	15.26	4.19	1.53	2.43	1.84
EV/EBITDA Ratio	-	-	-	93.86	-	20.94
EV/EBIT Ratio	-	-	-	112.32	-	21.16
EV/FCF Ratio	-2.31	-	-	-	-	78.31
Debt / Equity Ratio	0.89	3.88	-1.01	2.90	1.64	0.08
Debt / EBITDA Ratio	-	-	-	20.32	-	0.43
Debt / FCF Ratio	-	-	-	-	-	1.62
Net Debt / Equity Ratio	0.60	-2.92	-0.93	0.56	0.20	-0.71
Net Debt / EBITDA Ratio	-	1.35	-0.73	3.93	-1.85	-3.81
Net Debt / FCF Ratio	-0.35	2.51	-0.64	-1.71	-0.18	-14.24
Asset Turnover	0.28	0.28	1.27	-	1.52	2.12
Inventory Turnover	44.25	25.08	422.17	-	77.88	129.11
Quick Ratio	0.51	1.24	0.01	0.90	2.09	3.04
Current Ratio	1.42	1.26	0.22	1.60	2.29	3.21
Return on Equity (ROE)	-	-	-	-	-85.26%	16.65%
Return on Assets (ROA)	-27.69%	-31.46%	-71.11%	-	-3.28%	11.49%
Return on Invested Capital (ROIC)	-52.88%	-	-531.25%	-1.25%	-18.16%	58.31%
Return on Capital Employed (ROCE)	-45.00%	-126.40%	181.60%	4.80%	-7.80%	17.90%
Earnings Yield	-17.30%	-16.72%	-45.07%	-0.11%	-11.14%	2.31%
FCF Yield	-51.14%	-6.92%	-31.62%	-2.58%	-8.92%	1.07%
Buyback Yield / Dilution	-203.53%	-95.17%	-2.77%	-6.34%	-13.02%	-22.33%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.