Birdman Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2024	FY 2023	FY 2020	FY 2019	FY 2018	2017
Period Ending	May '25 May 22, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '20 Jun 30, 2020	Jun '19 Jun 30, 2019	Jun '18 Jun 30, 2018	2017
Market Capitalization	4,167	6,718	6,506	5,304	4,670	-	Upgrade
Market Cap Growth	-57.32%	3.25%	22.66%	13.58%	-	-	Upgrade
Enterprise Value	4,759	8,738	6,851	5,158	3,915	-	Upgrade
Last Close Price	304.00	1030.00	1271.00	1086.50	1005.00	-	Upgrade
PE Ratio	-	-	-	-	43.24	-	Upgrade
PS Ratio	12.25	3.22	1.45	2.50	2.19	-	Upgrade
PB Ratio	-7.30	-4.64	12.73	12.39	4.66	-	Upgrade
P/TBV Ratio	-	-	13.20	12.91	4.72	-	Upgrade
P/FCF Ratio	-	-	-	-	93.41	-	Upgrade
P/OCF Ratio	-	-	-	-	53.07	-	Upgrade
EV/Sales Ratio	14.00	4.19	1.53	2.43	1.84	-	Upgrade
EV/EBITDA Ratio	-	-	93.86	-	20.94	-	Upgrade
EV/EBIT Ratio	-	-	112.32	-	21.16	-	Upgrade
EV/FCF Ratio	-	-	-	-	78.31	-	Upgrade
Debt / Equity Ratio	-1.83	-1.01	2.90	1.64	0.08	0.45	Upgrade
Debt / EBITDA Ratio	-	-	20.32	-	0.43	-	Upgrade
Debt / FCF Ratio	-	-	-	-	1.62	-	Upgrade
Asset Turnover	0.26	1.27	-	1.52	2.12	2.76	Upgrade
Inventory Turnover	90.86	422.17	-	77.88	129.11	238.57	Upgrade
Quick Ratio	0.30	0.01	0.90	2.09	3.04	2.08	Upgrade
Current Ratio	0.59	0.22	1.60	2.29	3.21	2.21	Upgrade
Return on Equity (ROE)	-	-	-	-85.26%	16.65%	35.44%	Upgrade
Return on Assets (ROA)	-61.77%	-71.11%	-	-3.28%	11.49%	14.88%	Upgrade
Return on Capital (ROIC)	-80.81%	-116.00%	-	-4.13%	15.32%	21.52%	Upgrade
Return on Capital Employed (ROCE)	-	-	4.80%	-	17.90%	34.90%	Upgrade
Earnings Yield	-53.71%	-45.07%	-0.11%	-11.14%	2.31%	-	Upgrade
FCF Yield	-	-31.62%	-2.58%	-8.92%	1.07%	-	Upgrade
Buyback Yield / Dilution	-56.92%	-2.77%	-6.34%	-13.02%	-22.33%	-6.00%	Upgrade

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.