Birdman Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2020	FY 2019	2017 - 2018
Period Ending	Jan '26 Jan 22, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '20 Jun 30, 2020	Jun '19 Jun 30, 2019	2017 - 2018
Market Capitalization	3,544	4,276	6,718	6,506	5,304	4,670	Upgrade
Market Cap Growth	67.65%	-36.34%	3.25%	22.66%	13.58%	-	Upgrade
Enterprise Value	3,129	4,868	8,738	6,851	5,158	3,915	Upgrade
Last Close Price	131.00	312.00	1030.00	1271.00	1086.50	1005.00	Upgrade
PE Ratio	-	-	-	-	-	43.24	Upgrade
PS Ratio	13.53	13.41	3.22	1.45	2.50	2.19	Upgrade
PB Ratio	4.76	16.84	-4.64	12.73	12.39	4.66	Upgrade
P/TBV Ratio	4.76	16.84	-	13.20	12.91	4.72	Upgrade
P/FCF Ratio	-	-	-	-	-	93.41	Upgrade
P/OCF Ratio	-	-	-	-	-	53.07	Upgrade
EV/Sales Ratio	11.94	15.26	4.19	1.53	2.43	1.84	Upgrade
EV/EBITDA Ratio	-	-	-	93.86	-	20.94	Upgrade
EV/EBIT Ratio	-	-	-	112.32	-	21.16	Upgrade
EV/FCF Ratio	-	-	-	-	-	78.31	Upgrade
Debt / Equity Ratio	1.25	3.88	-1.01	2.90	1.64	0.08	Upgrade
Debt / EBITDA Ratio	-	-	-	20.32	-	0.43	Upgrade
Debt / FCF Ratio	-	-	-	-	-	1.62	Upgrade
Asset Turnover	0.24	0.28	1.27	-	1.52	2.12	Upgrade
Inventory Turnover	15.76	25.08	422.17	-	77.88	129.11	Upgrade
Quick Ratio	1.49	1.24	0.01	0.90	2.09	3.04	Upgrade
Current Ratio	1.92	1.26	0.22	1.60	2.29	3.21	Upgrade
Return on Equity (ROE)	-	-	-	-	-85.26%	16.65%	Upgrade
Return on Assets (ROA)	-26.38%	-31.46%	-71.11%	-	-3.28%	11.49%	Upgrade
Return on Invested Capital (ROIC)	-	-	-531.25%	-1.25%	-18.16%	58.31%	Upgrade
Return on Capital Employed (ROCE)	-50.90%	-126.40%	181.60%	4.80%	-7.80%	17.90%	Upgrade
Earnings Yield	-17.61%	-16.72%	-45.07%	-0.11%	-11.14%	2.31%	Upgrade
FCF Yield	-	-6.92%	-31.62%	-2.58%	-8.92%	1.07%	Upgrade
Buyback Yield / Dilution	-143.46%	-95.17%	-2.77%	-6.34%	-13.02%	-22.33%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.