Birdman Statistics

Total Valuation

Birdman has a market cap or net worth of JPY 4.17 billion. The enterprise value is 4.76 billion.

Market Cap	4.17B
Enterprise Value	4.76B

Important Dates

The next estimated earnings date is Tuesday, August 12, 2025.

Earnings Date	Aug 12, 2025
Ex-Dividend Date	n/a

Share Statistics

Birdman has 13.71 million shares outstanding. The number of shares has increased by 56.92% in one year.

Current Share Class	13.71M
Shares Outstanding	13.71M
Shares Change (YoY)	+56.92%
Shares Change (QoQ)	+80.12%
Owned by Insiders (%)	9.29%
Owned by Institutions (%)	0.75%
Float	9.70M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	12.25
PB Ratio	-7.30
P/TBV Ratio	n/a
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

EV / Earnings	-2.13
EV / Sales	14.00
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	n/a

Financial Position

The company has a current ratio of 0.59

Current Ratio	0.59
Quick Ratio	0.30
Debt / Equity	n/a
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	-29.59

Financial Efficiency

Return on Equity (ROE)	n/a
Return on Assets (ROA)	-61.76%
Return on Invested Capital (ROIC)	-80.81%
Return on Capital Employed (ROCE)	403.10%
Revenue Per Employee	10.00M
Profits Per Employee	-65.82M
Employee Count	34
Asset Turnover	0.26
Inventory Turnover	90.86

Taxes

In the past 12 months, Birdman has paid 3.00 million in taxes.

Income Tax	3.00M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -70.36% in the last 52 weeks. The beta is 1.11, so Birdman's price volatility has been higher than the market average.

Beta (5Y)	1.11
52-Week Price Change	-70.36%
50-Day Moving Average	247.18
200-Day Moving Average	338.48
Relative Strength Index (RSI)	54.92
Average Volume (20 Days)	318,515

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Birdman had revenue of JPY 340.00 million and -2.24 billion in losses. Loss per share was -278.61.

Revenue	340.00M
Gross Profit	22.00M
Operating Income	-1.30B
Pretax Income	-2.24B
Net Income	-2.24B
EBITDA	-1.28B
EBIT	-1.30B
Loss Per Share	-278.61

Full Income Statement

Balance Sheet

The company has 452.00 million in cash and 1.04 billion in debt, giving a net cash position of -592.00 million or -43.19 per share.

Cash & Cash Equivalents	452.00M
Total Debt	1.04B
Net Cash	-592.00M
Net Cash Per Share	-43.19
Equity (Book Value)	-571.00M
Book Value Per Share	-41.66
Working Capital	-369.00M

Full Balance Sheet

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Full Cash Flow Statement

Margins

Gross Margin	6.47%
Operating Margin	-382.94%
Pretax Margin	-657.35%
Profit Margin	n/a
EBITDA Margin	n/a
EBIT Margin	n/a
FCF Margin	n/a

Dividends & Yields

Birdman does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-56.92%
Shareholder Yield	n/a
Earnings Yield	-53.71%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on December 29, 2022. It was a forward split with a ratio of 2.

Last Split Date	Dec 29, 2022
Split Type	Forward
Split Ratio	2

Scores

Birdman has an Altman Z-Score of -14.83 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	-14.83
Piotroski F-Score	2