Birdman Inc. (TYO:7063)
Japan · Delayed Price · Currency is JPY 88.00
-1.00 (-1.12%)
Aug 25, 2026, 2:07 PM JST
Birdman Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '20 Jun 30, 2020 |
| 294 | 319 | 2,085 | 4,484 | 2,121 | |
Revenue Growth | -7.84% | -84.70% | -53.50% | 111.41% | -0.56% |
Cost of Revenue | 456 | 301 | 2,533 | 3,764 | 1,285 |
Gross Profit | -162 | 18 | -448 | 720 | 836 |
Selling, General & Admin | 664 | 578 | 1,008 | 594 | 910 |
Operating Expenses | 1,284 | 587 | 1,422 | 659 | 909 |
Operating Income | -1,446 | -569 | -1,870 | 61 | -73 |
Interest Expense | -28 | -35 | -28 | -8 | -1 |
Interest & Investment Income | 15 | - | - | - | - |
Earnings From Equity Investments | - | - | -1 | -4 | -2 |
Currency Exchange Gain (Loss) | - | - | - | - | 5 |
Other Non Operating Income (Expenses) | -94 | -81 | -121 | - | -19 |
EBT Excluding Unusual Items | -1,553 | -685 | -2,020 | 49 | -90 |
Gain (Loss) on Sale of Investments | 63 | - | 21 | - | 1 |
Gain (Loss) on Sale of Assets | - | - | - | 1 | - |
Asset Writedown | - | -6 | -493 | -1 | -245 |
Other Unusual Items | -33 | -23 | -534 | 3 | -266 |
Pretax Income | -1,523 | -714 | -3,026 | 52 | -600 |
Income Tax Expense | 2 | 1 | 2 | 59 | 10 |
Earnings From Continuing Operations | -1,525 | -715 | -3,028 | -7 | -610 |
Minority Interest in Earnings | - | - | - | - | 19 |
Net Income | -1,525 | -715 | -3,028 | -7 | -591 |
Net Income to Common | -1,525 | -715 | -3,028 | -7 | -591 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 27 | 10 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 27 | 10 | 5 | 5 | 5 |
Shares Change | 163.84% | 95.17% | 2.77% | 6.34% | 13.02% |
EPS (Basic) | -56.37 | -69.73 | -576.34 | -1.37 | -122.94 |
EPS (Diluted) | -56.37 | -69.73 | -576.34 | -1.37 | -122.94 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '20 Jun 30, 2020 |
Free Cash Flow | -2,510 | -296 | -2,124 | -168 | -473 |
Free Cash Flow Per Share | -92.78 | -28.87 | -404.27 | -32.86 | -98.39 |
Gross Margin | -55.10% | 5.64% | -21.49% | 16.06% | 39.41% |
Operating Margin | -491.84% | -178.37% | -89.69% | 1.36% | -3.44% |
Profit Margin | -518.71% | -224.14% | -145.23% | -0.16% | -27.86% |
Free Cash Flow Margin | -853.74% | -92.79% | -101.87% | -3.75% | -22.30% |
EBITDA | - | -552 | -1,853 | 73 | -46 |
EBITDA Margin | - | -173.04% | -88.87% | 1.63% | -2.17% |
D&A For EBITDA | - | 17 | 17 | 12 | 27 |
EBIT | -1,446 | -569 | -1,870 | 61 | -73 |
EBIT Margin | - | -178.37% | -89.69% | 1.36% | -3.44% |
Effective Tax Rate | - | - | - | 113.46% | - |
Advertising Expenses | - | 67 | 248 | - | - |