WDB coco Co., Ltd. (TYO:7079)
Japan
· Delayed Price · Currency is JPY 3,420.00
0.00 (0.00%)
May 1, 2025, 3:30 PM JST
WDB coco Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2018 - 2019 |
| Revenue | 5,212 | 4,595 | 4,070 | 3,615 | 2,570 | 2,285 | Upgrade
|
| Revenue Growth (YoY) | 18.86% | 12.90% | 12.59% | 40.66% | 12.47% | 28.30% | Upgrade
|
| Cost of Revenue | 3,055 | 2,655 | 2,481 | 2,176 | 1,668 | 1,414 | Upgrade
|
| Gross Profit | 2,157 | 1,940 | 1,589 | 1,439 | 902 | 871 | Upgrade
|
| Selling, General & Admin | 740 | 660 | 498 | 472 | 376 | 396 | Upgrade
|
| Operating Expenses | 747 | 667 | 503 | 475 | 378 | 398 | Upgrade
|
| Operating Income | 1,410 | 1,273 | 1,086 | 964 | 524 | 473 | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | -1 | 1 | -3 | 3 | -13 | Upgrade
|
| EBT Excluding Unusual Items | 1,412 | 1,272 | 1,087 | 961 | 527 | 460 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2 | - | - | - | - | Upgrade
|
| Asset Writedown | - | -2 | - | - | - | -1 | Upgrade
|
| Other Unusual Items | - | - | - | -2 | - | -14 | Upgrade
|
| Pretax Income | 1,412 | 1,272 | 1,087 | 959 | 527 | 445 | Upgrade
|
| Income Tax Expense | 471 | 415 | 344 | 312 | 154 | 139 | Upgrade
|
| Net Income | 941 | 857 | 743 | 647 | 373 | 306 | Upgrade
|
| Net Income to Common | 941 | 857 | 743 | 647 | 373 | 306 | Upgrade
|
| Net Income Growth | 21.89% | 15.34% | 14.84% | 73.46% | 21.89% | 29.66% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -0.06% | 0.08% | 0.11% | 0.38% | 10.09% | 8.56% | Upgrade
|
| EPS (Basic) | 391.29 | 356.56 | 310.98 | 273.64 | 163.03 | 147.32 | Upgrade
|
| EPS (Diluted) | 391.29 | 356.47 | 309.31 | 269.64 | 156.04 | 140.93 | Upgrade
|
| EPS Growth | 21.96% | 15.25% | 14.71% | 72.80% | 10.72% | 19.43% | Upgrade
|
| Free Cash Flow | - | 753 | 469 | 719 | 291 | 335 | Upgrade
|
| Free Cash Flow Per Share | - | 313.21 | 195.24 | 299.65 | 121.74 | 154.29 | Upgrade
|
| Gross Margin | 41.38% | 42.22% | 39.04% | 39.81% | 35.10% | 38.12% | Upgrade
|
| Operating Margin | 27.05% | 27.70% | 26.68% | 26.67% | 20.39% | 20.70% | Upgrade
|
| Profit Margin | 18.05% | 18.65% | 18.26% | 17.90% | 14.51% | 13.39% | Upgrade
|
| Free Cash Flow Margin | - | 16.39% | 11.52% | 19.89% | 11.32% | 14.66% | Upgrade
|
| EBITDA | 1,443 | 1,305 | 1,117 | 982 | 535 | 482 | Upgrade
|
| EBITDA Margin | 27.68% | 28.40% | 27.45% | 27.16% | 20.82% | 21.09% | Upgrade
|
| D&A For EBITDA | 32.75 | 32 | 31 | 18 | 11 | 9 | Upgrade
|
| EBIT | 1,410 | 1,273 | 1,086 | 964 | 524 | 473 | Upgrade
|
| EBIT Margin | 27.05% | 27.70% | 26.68% | 26.67% | 20.39% | 20.70% | Upgrade
|
| Effective Tax Rate | 33.36% | 32.63% | 31.65% | 32.53% | 29.22% | 31.24% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.