Skip to main content
logo
WDB coco Co., Ltd. (TYO:7079)
Japan flag Japan · Delayed Price · Currency is JPY
2,712.00
+51.00 (1.92%)
Mar 5, 2026, 2:50 PM JST

WDB coco Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
Revenue
4,9755,3264,5954,0703,6152,570
Revenue Growth (YoY)
-4.55%15.91%12.90%12.59%40.66%12.47%
Cost of Revenue
3,2773,2502,6552,4812,1761,668
Gross Profit
1,6982,0761,9401,5891,439902
Selling, General & Admin
754761660498472376
Operating Expenses
763770667503475378
Operating Income
9351,3061,2731,086964524
Interest & Investment Income
41----
Other Non Operating Income (Expenses)
-11-11-33
EBT Excluding Unusual Items
9381,3081,2721,087961527
Gain (Loss) on Sale of Investments
--2---
Asset Writedown
---2---
Other Unusual Items
-----2-
Pretax Income
9381,3081,2721,087959527
Income Tax Expense
227396415344312154
Net Income
711912857743647373
Net Income to Common
711912857743647373
Net Income Growth
-24.44%6.42%15.34%14.84%73.46%21.89%
Shares Outstanding (Basic)
222222
Shares Outstanding (Diluted)
222222
Shares Change (YoY)
-0.00%0.03%0.08%0.11%0.38%10.09%
EPS (Basic)
295.65379.23356.56310.98273.64163.03
EPS (Diluted)
295.65379.23356.47309.31269.64156.04
EPS Growth
-24.44%6.39%15.25%14.71%72.80%10.72%
Free Cash Flow
-1,099753469719291
Free Cash Flow Per Share
-456.99313.21195.24299.65121.74
Gross Margin
34.13%38.98%42.22%39.04%39.81%35.10%
Operating Margin
18.79%24.52%27.70%26.68%26.67%20.39%
Profit Margin
14.29%17.12%18.65%18.26%17.90%14.51%
Free Cash Flow Margin
-20.64%16.39%11.52%19.89%11.32%
EBITDA
1,0071,3611,3051,117982535
EBITDA Margin
20.25%25.55%28.40%27.45%27.16%20.82%
D&A For EBITDA
72.255532311811
EBIT
9351,3061,2731,086964524
EBIT Margin
18.79%24.52%27.70%26.68%26.67%20.39%
Effective Tax Rate
24.20%30.28%32.63%31.65%32.53%29.22%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.