WDB coco Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 27, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	6,176	6,241	8,453	11,074	11,560	12,854
Market Cap Growth	-22.88%	-26.17%	-23.67%	-4.20%	-10.07%	40.29%
Enterprise Value	2,494	2,580	5,237	8,810	9,587	11,190
Last Close Price	2568.00	2595.00	3388.37	4342.47	4491.24	5004.89
PE Ratio	9.10	9.19	9.27	12.92	15.56	19.87
PS Ratio	1.28	1.30	1.59	2.41	2.84	3.56
PB Ratio	1.29	1.31	1.97	3.11	4.13	5.98
P/TBV Ratio	1.34	1.36	2.07	3.33	4.17	6.02
P/FCF Ratio	11.85	11.98	7.69	14.71	24.65	17.88
P/OCF Ratio	10.83	10.95	7.66	14.35	22.36	17.21
EV/Sales Ratio	0.52	0.54	0.98	1.92	2.36	3.10
EV/EBITDA Ratio	2.46	2.55	3.85	6.75	8.58	11.40
EV/EBIT Ratio	2.61	2.70	4.01	6.92	8.83	11.61
EV/FCF Ratio	4.79	4.95	4.76	11.70	20.44	15.56
Debt / Equity Ratio	0.02	0.02	0.01	0.01	0.01	0.02
Debt / EBITDA Ratio	0.08	0.08	0.02	0.02	0.02	0.03
Debt / FCF Ratio	0.15	0.15	0.03	0.04	0.05	0.05
Net Debt / Equity Ratio	-0.77	-0.77	-0.80	-0.74	-0.71	-0.86
Net Debt / EBITDA Ratio	-3.63	-3.63	-2.53	-2.02	-1.77	-1.89
Net Debt / FCF Ratio	-7.07	-7.07	-3.14	-3.49	-4.21	-2.58
Asset Turnover	0.85	0.85	1.04	1.11	1.20	1.37
Inventory Turnover	1242.40	1242.40	1300.00	2655.00	992.40	256.00
Quick Ratio	7.75	7.75	4.48	4.33	4.21	3.19
Current Ratio	7.81	7.81	4.54	4.38	4.24	3.23
Return on Equity (ROE)	14.96%	14.96%	23.21%	26.93%	30.02%	34.80%
Return on Assets (ROA)	10.60%	10.60%	15.94%	19.13%	19.98%	22.88%
Return on Invested Capital (ROIC)	64.85%	69.24%	102.43%	97.69%	132.79%	216.07%
Return on Capital Employed (ROCE)	18.90%	18.90%	29.00%	34.10%	36.90%	42.30%
Earnings Yield	10.99%	10.88%	10.79%	7.74%	6.43%	5.03%
FCF Yield	8.44%	8.35%	13.00%	6.80%	4.06%	5.59%
Payout Ratio	28.28%	28.28%	19.74%	11.43%	12.79%	12.67%
Buyback Yield / Dilution	-	0.00%	-0.03%	-0.08%	-0.11%	-0.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.