WDB coco Co., Ltd. (TYO:7079)
Japan · Delayed Price · Currency is JPY 2,571.00
-12.00 (-0.46%)
Aug 25, 2026, 3:21 PM JST
WDB coco Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,711 | 4,815 | 5,326 | 4,595 | 4,070 | 3,615 | |
Revenue Growth | -11.15% | -9.59% | 15.91% | 12.90% | 12.59% | 40.66% |
Cost of Revenue | 3,048 | 3,106 | 3,250 | 2,655 | 2,481 | 2,176 |
Gross Profit | 1,663 | 1,709 | 2,076 | 1,940 | 1,589 | 1,439 |
Selling, General & Admin | 730 | 741 | 761 | 660 | 498 | 472 |
Operating Expenses | 741 | 752 | 770 | 667 | 503 | 475 |
Operating Income | 922 | 957 | 1,306 | 1,273 | 1,086 | 964 |
Interest & Investment Income | 7 | 7 | 1 | - | - | - |
Other Non Operating Income (Expenses) | -1 | - | 1 | -1 | 1 | -3 |
EBT Excluding Unusual Items | 928 | 964 | 1,308 | 1,272 | 1,087 | 961 |
Gain (Loss) on Sale of Investments | - | - | - | 2 | - | - |
Asset Writedown | - | - | - | -2 | - | - |
Other Unusual Items | - | - | - | - | - | -2 |
Pretax Income | 928 | 964 | 1,308 | 1,272 | 1,087 | 959 |
Income Tax Expense | 275 | 285 | 396 | 415 | 344 | 312 |
Net Income | 653 | 679 | 912 | 857 | 743 | 647 |
Net Income to Common | 653 | 679 | 912 | 857 | 743 | 647 |
Net Income Growth | -21.80% | -25.55% | 6.42% | 15.34% | 14.84% | 73.46% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | - | - | 0.03% | 0.08% | 0.11% | 0.38% |
EPS (Basic) | 271.53 | 282.35 | 379.23 | 356.56 | 310.98 | 273.64 |
EPS (Diluted) | 271.53 | 282.35 | 379.23 | 356.47 | 309.31 | 269.64 |
EPS Growth | -21.80% | -25.55% | 6.39% | 15.25% | 14.71% | 72.80% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 521 | 1,099 | 753 | 469 | 719 |
Free Cash Flow Per Share | - | 216.65 | 456.99 | 313.21 | 195.24 | 299.65 |
Gross Margin | 35.30% | 35.49% | 38.98% | 42.22% | 39.04% | 39.81% |
Operating Margin | 19.57% | 19.88% | 24.52% | 27.70% | 26.68% | 26.67% |
Profit Margin | 13.86% | 14.10% | 17.12% | 18.65% | 18.26% | 17.90% |
Free Cash Flow Margin | - | 10.82% | 20.64% | 16.39% | 11.52% | 19.89% |
EBITDA | 978.25 | 1,013 | 1,361 | 1,305 | 1,117 | 982 |
EBITDA Margin | 20.77% | 21.04% | 25.55% | 28.40% | 27.45% | 27.16% |
D&A For EBITDA | 56.25 | 56 | 55 | 32 | 31 | 18 |
EBIT | 922 | 957 | 1,306 | 1,273 | 1,086 | 964 |
EBIT Margin | 19.57% | 19.88% | 24.52% | 27.70% | 26.68% | 26.67% |
Effective Tax Rate | 29.63% | 29.56% | 30.28% | 32.63% | 31.65% | 32.53% |