Jimoty, Inc. (TYO:7082)

Jimoty Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 22, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	8,649	8,914	6,479	7,538	8,446	18,465
Market Cap Growth	28.98%	37.59%	-14.05%	-10.75%	-54.26%	14.56%
Enterprise Value	7,156	7,500	5,454	6,705	7,427	17,588
Last Close Price	879.00	906.00	658.50	756.00	801.00	1705.00
PE Ratio	18.43	18.89	13.76	17.41	20.80	50.87
PS Ratio	4.48	4.61	3.65	4.31	4.69	10.79
PB Ratio	5.11	5.26	4.84	7.65	7.76	19.04
P/TBV Ratio	5.15	5.31	4.89	7.65	7.76	19.04
P/FCF Ratio	20.07	20.68	17.23	12.69	29.22	53.06
P/OCF Ratio	16.60	17.11	16.36	12.67	28.92	52.31
EV/Sales Ratio	3.70	3.88	3.07	3.83	4.12	10.28
EV/EBITDA Ratio	12.40	13.00	9.55	13.05	15.90	46.04
EV/EBIT Ratio	13.01	13.64	9.74	13.17	16.08	46.53
EV/FCF Ratio	16.60	17.40	14.51	11.29	25.70	50.54
Debt / Equity Ratio	0.21	0.21	0.06	0.14	0.18	0.26
Debt / EBITDA Ratio	0.63	0.63	0.13	0.26	0.42	0.67
Debt / FCF Ratio	0.84	0.84	0.20	0.23	0.68	0.73
Net Debt / Equity Ratio	-0.88	-0.88	-0.92	-1.00	-0.85	-0.96
Net Debt / EBITDA Ratio	-2.59	-2.59	-2.15	-1.92	-1.99	-2.43
Net Debt / FCF Ratio	-3.46	-3.46	-3.26	-1.66	-3.21	-2.67
Asset Turnover	0.93	0.93	1.10	1.15	1.16	1.04
Quick Ratio	4.42	4.42	4.11	3.01	4.31	3.45
Current Ratio	4.59	4.59	4.33	3.14	4.46	3.51
Return on Equity (ROE)	31.11%	31.11%	40.50%	41.73%	39.44%	30.67%
Return on Assets (ROA)	16.49%	16.49%	21.79%	20.95%	18.52%	14.34%
Return on Invested Capital (ROIC)	213.78%	302.29%	823.38%	533.52%	393.19%	250.07%
Return on Capital Employed (ROCE)	27.80%	27.80%	41.10%	47.90%	37.50%	32.30%
Earnings Yield	5.46%	5.29%	7.27%	5.74%	4.81%	1.97%
FCF Yield	4.98%	4.83%	5.80%	7.88%	3.42%	1.88%
Buyback Yield / Dilution	-99.83%	-99.83%	4.10%	5.36%	4.61%	0.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.