Jimoty, Inc. (TYO:7082)
Japan flag Japan · Delayed Price · Currency is JPY
1,406.00
0.00 (0.00%)
Sep 1, 2026, 10:14 AM JST

Jimoty Statistics

Total Valuation

Jimoty has a market cap or net worth of JPY 13.83 billion. The enterprise value is 12.02 billion.

Market Cap13.83B
Enterprise Value 12.02B

Important Dates

The last earnings date was Friday, August 14, 2026.

Earnings Date Aug 14, 2026
Ex-Dividend Date n/a

Share Statistics

Jimoty has 9.84 million shares outstanding. The number of shares has increased by 148.50% in one year.

Current Share Class 9.84M
Shares Outstanding 9.84M
Shares Change (YoY) +148.50%
Shares Change (QoQ) -0.01%
Owned by Insiders (%) 0.42%
Owned by Institutions (%) 6.68%
Float 1.22M

Valuation Ratios

The trailing PE ratio is 35.43.

PE Ratio 35.43
Forward PE n/a
PS Ratio 6.63
PB Ratio 7.18
P/TBV Ratio 7.23
P/FCF Ratio 24.36
P/OCF Ratio 22.83
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.16, with an EV/FCF ratio of 21.15.

EV / Earnings 24.62
EV / Sales 5.76
EV / EBITDA 19.16
EV / EBIT 20.03
EV / FCF 21.15

Financial Position

The company has a current ratio of 4.91, with a Debt / Equity ratio of 0.16.

Current Ratio 4.91
Quick Ratio 4.82
Debt / Equity 0.16
Debt / EBITDA 0.49
Debt / FCF 0.54
Interest Coverage 150.00

Financial Efficiency

Return on equity (ROE) is 27.87% and return on invested capital (ROIC) is 302.54%.

Return on Equity (ROE) 27.87%
Return on Assets (ROA) 14.99%
Return on Invested Capital (ROIC) 302.54%
Return on Capital Employed (ROCE) 27.68%
Weighted Average Cost of Capital (WACC) 9.08%
Revenue Per Employee 38.63M
Profits Per Employee 9.04M
Employee Count54
Asset Turnover 0.83
Inventory Turnover n/a

Taxes

In the past 12 months, Jimoty has paid 115.00 million in taxes.

Income Tax 115.00M
Effective Tax Rate 19.07%

Stock Price Statistics

The stock price has decreased by -18.82% in the last 52 weeks. The beta is 0.91, so Jimoty's price volatility has been similar to the market average.

Beta (5Y) 0.91
52-Week Price Change -18.82%
50-Day Moving Average 1,405.98
200-Day Moving Average 1,088.75
Relative Strength Index (RSI) 60.52
Average Volume (20 Days) 24,220

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Jimoty had revenue of JPY 2.09 billion and earned 488.00 million in profits. Earnings per share was 39.68.

Revenue2.09B
Gross Profit 1.93B
Operating Income 600.00M
Pretax Income 603.00M
Net Income 488.00M
EBITDA 627.00M
EBIT 600.00M
Earnings Per Share (EPS) 39.68
Full Income Statement

Balance Sheet

The company has 2.12 billion in cash and 306.00 million in debt, with a net cash position of 1.82 billion or 184.77 per share.

Cash & Cash Equivalents 2.12B
Total Debt 306.00M
Net Cash 1.82B
Net Cash Per Share 184.77
Equity (Book Value) 1.93B
Book Value Per Share 197.44
Working Capital 1.94B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 606.00 million and capital expenditures -38.00 million, giving a free cash flow of 568.00 million.

Operating Cash Flow 606.00M
Capital Expenditures -38.00M
Depreciation & Amortization 27.00M
Net Borrowing -120.00M
Free Cash Flow 568.00M
FCF Per Share 57.73
Full Cash Flow Statement

Margins

Gross margin is 92.38%, with operating and profit margins of 28.76% and 23.39%.

Gross Margin 92.38%
Operating Margin 28.76%
Pretax Margin 28.91%
Profit Margin 23.39%
EBITDA Margin 30.06%
EBIT Margin 28.76%
FCF Margin 27.23%

Dividends & Yields

Jimoty does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -148.50%
Shareholder Yield -148.50%
Earnings Yield 3.53%
FCF Yield 4.11%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 27, 2025. It was a forward split with a ratio of 2.

Last Split Date Jun 27, 2025
Split Type Forward
Split Ratio 2

Scores

Jimoty has an Altman Z-Score of 12.32 and a Piotroski F-Score of 7.

Altman Z-Score 12.32
Piotroski F-Score 7