WILLTEC Co.,Ltd. (TYO:7087)
Japan flag Japan · Delayed Price · Currency is JPY
1,290.00
-9.00 (-0.69%)
May 28, 2026, 2:35 PM JST

WILLTEC Statistics

Total Valuation

WILLTEC has a market cap or net worth of JPY 8.32 billion. The enterprise value is 4.53 billion.

Market Cap8.32B
Enterprise Value 4.53B

Important Dates

The last earnings date was Friday, May 15, 2026.

Earnings Date May 15, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

WILLTEC has 6.40 million shares outstanding. The number of shares has increased by 0.98% in one year.

Current Share Class 6.40M
Shares Outstanding 6.40M
Shares Change (YoY) +0.98%
Shares Change (QoQ) +0.05%
Owned by Insiders (%) 67.92%
Owned by Institutions (%) 4.09%
Float 2.05M

Valuation Ratios

The trailing PE ratio is 9.32.

PE Ratio 9.32
Forward PE n/a
PS Ratio 0.18
PB Ratio 0.96
P/TBV Ratio 1.02
P/FCF Ratio 18.04
P/OCF Ratio 8.82
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.74, with an EV/FCF ratio of 9.83.

EV / Earnings 5.05
EV / Sales 0.10
EV / EBITDA 2.74
EV / EBIT 3.40
EV / FCF 9.83

Financial Position

The company has a current ratio of 2.06, with a Debt / Equity ratio of 0.13.

Current Ratio 2.06
Quick Ratio 1.46
Debt / Equity 0.13
Debt / EBITDA 0.68
Debt / FCF 2.43
Interest Coverage 78.29

Financial Efficiency

Return on equity (ROE) is 10.71% and return on invested capital (ROIC) is 18.50%.

Return on Equity (ROE) 10.71%
Return on Assets (ROA) 4.45%
Return on Invested Capital (ROIC) 18.50%
Return on Capital Employed (ROCE) 11.56%
Weighted Average Cost of Capital (WACC) 6.41%
Revenue Per Employee 9.63M
Profits Per Employee 188,129
Employee Count4,768
Asset Turnover 2.46
Inventory Turnover 10.64

Taxes

In the past 12 months, WILLTEC has paid 442.00 million in taxes.

Income Tax 442.00M
Effective Tax Rate 33.01%

Stock Price Statistics

The stock price has increased by +48.29% in the last 52 weeks. The beta is 0.53, so WILLTEC's price volatility has been lower than the market average.

Beta (5Y) 0.53
52-Week Price Change +48.29%
50-Day Moving Average 1,308.84
200-Day Moving Average 1,281.41
Relative Strength Index (RSI) 49.53
Average Volume (20 Days) 1,865

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, WILLTEC had revenue of JPY 45.94 billion and earned 897.00 million in profits. Earnings per share was 139.43.

Revenue45.94B
Gross Profit 9.14B
Operating Income 1.33B
Pretax Income 1.34B
Net Income 897.00M
EBITDA 1.65B
EBIT 1.33B
Earnings Per Share (EPS) 139.43
Full Income Statement

Balance Sheet

The company has 4.91 billion in cash and 1.12 billion in debt, with a net cash position of 3.79 billion or 591.40 per share.

Cash & Cash Equivalents 4.91B
Total Debt 1.12B
Net Cash 3.79B
Net Cash Per Share 591.40
Equity (Book Value) 8.68B
Book Value Per Share 1,361.36
Working Capital 8.25B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 943.00 million and capital expenditures -482.00 million, giving a free cash flow of 461.00 million.

Operating Cash Flow 943.00M
Capital Expenditures -482.00M
Depreciation & Amortization 320.00M
Net Borrowing 20.00M
Free Cash Flow 461.00M
FCF Per Share 71.99
Full Cash Flow Statement

Margins

Gross margin is 19.89%, with operating and profit margins of 2.90% and 1.95%.

Gross Margin 19.89%
Operating Margin 2.90%
Pretax Margin 2.91%
Profit Margin 1.95%
EBITDA Margin 3.59%
EBIT Margin 2.90%
FCF Margin 1.00%

Dividends & Yields

This stock pays an annual dividend of 40.00, which amounts to a dividend yield of 3.07%.

Dividend Per Share 40.00
Dividend Yield 3.07%
Dividend Growth (YoY) 7.50%
Years of Dividend Growth n/a
Payout Ratio 30.84%
Buyback Yield -0.98%
Shareholder Yield 2.09%
Earnings Yield 10.78%
FCF Yield 5.54%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

WILLTEC has an Altman Z-Score of 4.11 and a Piotroski F-Score of 7.

Altman Z-Score 4.11
Piotroski F-Score 7