WILLTEC Co.,Ltd. (TYO:7087)
Japan flag Japan · Delayed Price · Currency is JPY
1,390.00
-1.00 (-0.07%)
Aug 21, 2026, 3:30 PM JST

WILLTEC Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
47,09445,93644,57835,69633,23129,971
Revenue Growth
5.16%3.05%24.88%7.42%10.88%18.57%
Gross Profit
9,6149,1358,4695,0064,6833,892
Operating Income
1,6781,3311,050328993385
Net Income
1,110897710666656292
Earnings Per Share
172.39139.43111.45103.86103.3045.50
EPS Growth
41.56%25.11%7.31%0.54%127.03%-62.86%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Human Resources Field - Manufacturing Support Business
12,366----
Human Resources Field - Skilled Labor Dispatching Segment
14,283----
Product/Service Creation Field - IT Support Business
2,221----
Product/Service Creation Field - EMS Business
17,056----
Others
340812710737721
Unallocated Adjustment
-332-359-301-278-222
Manufacturing Support Business
-18,64318,76220,95618,674
Construction Support Business
-5,5975,0044,4113,978
IT Support Business
-3,0042,9642,8062,709
EMS Business
-16,8808,5574,5964,111
Total
45,93444,57735,69633,22829,971

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
5,7134,9054,9304,6604,1423,700
Total Debt
1,9361,1181,106828509630
Net Cash (Debt)
3,7773,7873,8243,8323,6333,070
Net Cash Growth
14.59%-0.97%-0.21%5.48%18.34%-8.90%
Net Cash Per Share
586.09588.02600.25596.72571.55478.18

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-9431,1976101,157167
Capital Expenditures
--482-753-38-80-78
Free Cash Flow
-4614445721,07789
Free Cash Flow Growth
-3.83%-22.38%-46.89%1110.11%-92.58%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
20.41%19.89%19.00%14.02%14.09%12.99%
Operating Margin
3.56%2.90%2.35%0.92%2.99%1.29%
Pretax Margin
3.56%2.91%2.57%2.26%3.31%2.13%
Profit Margin
2.36%1.95%1.59%1.87%1.97%0.97%
FCF Margin
-1.00%1.00%1.60%3.24%0.30%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
46.00043.00040.00040.00040.00038.000
Dividend Per Share Growth
11.25%7.50%0%0%5.26%0%
Dividend Yield
3.30%3.31%4.55%4.67%4.40%5.71%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
8.069.268.128.9210.0116.83
P/FCF Ratio
19.0918.0212.9910.386.0955.22
PS Ratio
0.190.180.130.170.200.16