SAKURASAKU PLUS,Co.,Ltd. (TYO:7097)
Japan · Delayed Price · Currency is JPY 2,738.00
+5.00 (0.18%)
Jul 17, 2025, 3:30 PM JST
SAKURASAKU PLUS,Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2018 - 2019 |
| 20,408 | 17,212 | 13,844 | 11,992 | 10,004 | 7,629 | Upgrade | |
Revenue Growth (YoY) | 37.34% | 24.33% | 15.44% | 19.87% | 31.13% | 48.02% | Upgrade |
Cost of Revenue | 17,279 | 14,900 | 12,212 | 10,693 | 8,413 | 6,472 | Upgrade |
Gross Profit | 3,129 | 2,312 | 1,632 | 1,299 | 1,591 | 1,157 | Upgrade |
Selling, General & Admin | 1,679 | 1,536 | 1,284 | 1,142 | 1,126 | 916 | Upgrade |
Other Operating Expenses | - | - | 33 | 135 | - | - | Upgrade |
Operating Expenses | 1,679 | 1,536 | 1,317 | 1,277 | 1,126 | 916 | Upgrade |
Operating Income | 1,450 | 776 | 315 | 22 | 465 | 241 | Upgrade |
Interest Expense | -60 | -50 | -44 | -43 | -40 | -36 | Upgrade |
Interest & Investment Income | - | - | -3 | -7 | -1 | - | Upgrade |
Earnings From Equity Investments | 22 | 12 | 10 | 15 | -1 | 3 | Upgrade |
Other Non Operating Income (Expenses) | -26 | 133 | 259 | 1,166 | 1,217 | 1,285 | Upgrade |
EBT Excluding Unusual Items | 1,386 | 871 | 537 | 1,153 | 1,640 | 1,493 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 218 | - | - | Upgrade |
Asset Writedown | -448 | -396 | -121 | -539 | - | - | Upgrade |
Other Unusual Items | -1 | - | -30 | -1 | - | - | Upgrade |
Pretax Income | 937 | 475 | 386 | 831 | 1,640 | 1,493 | Upgrade |
Income Tax Expense | 11 | -131 | 61 | 466 | 684 | 560 | Upgrade |
Earnings From Continuing Operations | 926 | 606 | 325 | 365 | 956 | 933 | Upgrade |
Minority Interest in Earnings | 1 | 1 | - | - | - | - | Upgrade |
Net Income | 927 | 607 | 325 | 365 | 956 | 933 | Upgrade |
Net Income to Common | 927 | 607 | 325 | 365 | 956 | 933 | Upgrade |
Net Income Growth | 79.30% | 86.77% | -10.96% | -61.82% | 2.46% | 33.86% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 5 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 4 | Upgrade |
Shares Change (YoY) | -2.36% | -2.11% | -1.16% | 4.76% | 19.12% | - | Upgrade |
EPS (Basic) | 213.66 | 137.54 | 72.08 | 82.36 | 230.87 | 246.83 | Upgrade |
EPS (Diluted) | 205.98 | 133.10 | 69.86 | 77.45 | 212.31 | 246.83 | Upgrade |
EPS Growth | 83.34% | 90.52% | -9.80% | -63.52% | -13.98% | 33.86% | Upgrade |
Free Cash Flow | - | 2,146 | -1,345 | -1,832 | -221 | - | Upgrade |
Free Cash Flow Per Share | - | 470.22 | -288.50 | -388.38 | -49.08 | - | Upgrade |
Dividend Per Share | 24.000 | 20.000 | 12.000 | 10.000 | - | - | Upgrade |
Dividend Growth | 71.43% | 66.67% | 20.00% | - | - | - | Upgrade |
Gross Margin | 15.33% | 13.43% | 11.79% | 10.83% | 15.90% | 15.17% | Upgrade |
Operating Margin | 7.11% | 4.51% | 2.27% | 0.18% | 4.65% | 3.16% | Upgrade |
Profit Margin | 4.54% | 3.53% | 2.35% | 3.04% | 9.56% | 12.23% | Upgrade |
Free Cash Flow Margin | - | 12.47% | -9.71% | -15.28% | -2.21% | - | Upgrade |
EBITDA | 2,086 | 1,379 | 874 | 656 | 865 | - | Upgrade |
EBITDA Margin | 10.22% | 8.01% | 6.31% | 5.47% | 8.65% | - | Upgrade |
D&A For EBITDA | 636 | 603 | 559 | 634 | 400 | - | Upgrade |
EBIT | 1,450 | 776 | 315 | 22 | 465 | 241 | Upgrade |
EBIT Margin | 7.11% | 4.51% | 2.27% | 0.18% | 4.65% | 3.16% | Upgrade |
Effective Tax Rate | 1.17% | - | 15.80% | 56.08% | 41.71% | 37.51% | Upgrade |
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.