SAKURASAKU PLUS,Co.,Ltd. (TYO:7097)
Japan · Delayed Price · Currency is JPY 3,035.00
-25.00 (-0.82%)
May 15, 2026, 3:30 PM JST
SAKURASAKU PLUS,Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 19,106 | 18,388 | 17,212 | 13,844 | 11,992 | 10,004 | |
Revenue Growth (YoY) | 7.94% | 6.83% | 24.33% | 15.44% | 19.87% | 31.13% |
Cost of Revenue | 15,881 | 15,510 | 14,900 | 12,212 | 10,693 | 8,413 |
Gross Profit | 3,225 | 2,878 | 2,312 | 1,632 | 1,299 | 1,591 |
Selling, General & Admin | 1,737 | 1,739 | 1,536 | 1,284 | 1,142 | 1,126 |
Other Operating Expenses | - | - | - | 33 | 135 | - |
Operating Expenses | 1,737 | 1,739 | 1,536 | 1,317 | 1,277 | 1,126 |
Operating Income | 1,488 | 1,139 | 776 | 315 | 22 | 465 |
Interest Expense | -62 | -61 | -50 | -44 | -43 | -40 |
Interest & Investment Income | - | - | - | -3 | -7 | -1 |
Earnings From Equity Investments | 10 | 9 | 12 | 10 | 15 | -1 |
Other Non Operating Income (Expenses) | -112 | -55 | 133 | 259 | 1,166 | 1,217 |
EBT Excluding Unusual Items | 1,324 | 1,032 | 871 | 537 | 1,153 | 1,640 |
Gain (Loss) on Sale of Assets | 1 | - | - | - | 218 | - |
Asset Writedown | -332 | -342 | -396 | -121 | -539 | - |
Other Unusual Items | -1 | -1 | - | -30 | -1 | - |
Pretax Income | 992 | 689 | 475 | 386 | 831 | 1,640 |
Income Tax Expense | 223 | 79 | -131 | 61 | 466 | 684 |
Earnings From Continuing Operations | 769 | 610 | 606 | 325 | 365 | 956 |
Minority Interest in Earnings | 1 | 1 | 1 | - | - | - |
Net Income | 770 | 611 | 607 | 325 | 365 | 956 |
Net Income to Common | 770 | 611 | 607 | 325 | 365 | 956 |
Net Income Growth | 50.69% | 0.66% | 86.77% | -10.96% | -61.82% | 2.46% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 5 | 4 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 1.39% | -0.87% | -2.11% | -1.16% | 4.76% | 19.12% |
EPS (Basic) | 174.73 | 140.19 | 137.54 | 72.08 | 82.36 | 230.87 |
EPS (Diluted) | 169.25 | 135.16 | 133.10 | 69.86 | 77.45 | 212.31 |
EPS Growth | 48.65% | 1.55% | 90.52% | -9.80% | -63.52% | -13.98% |
Free Cash Flow | 1,369 | 2,177 | 2,146 | -1,345 | -1,832 | -221 |
Free Cash Flow Per Share | 300.73 | 481.22 | 470.22 | -288.50 | -388.38 | -49.08 |
Dividend Per Share | 26.000 | 24.000 | 20.000 | 12.000 | 10.000 | - |
Dividend Growth | 8.33% | 20.00% | 66.67% | 20.00% | - | - |
Gross Margin | 16.88% | 15.65% | 13.43% | 11.79% | 10.83% | 15.90% |
Operating Margin | 7.79% | 6.19% | 4.51% | 2.27% | 0.18% | 4.65% |
Profit Margin | 4.03% | 3.32% | 3.53% | 2.35% | 3.04% | 9.56% |
Free Cash Flow Margin | 7.17% | 11.84% | 12.47% | -9.71% | -15.28% | -2.21% |
EBITDA | 2,087 | 1,755 | 1,379 | 874 | 656 | 865 |
EBITDA Margin | 10.92% | 9.54% | 8.01% | 6.31% | 5.47% | 8.65% |
D&A For EBITDA | 599 | 616 | 603 | 559 | 634 | 400 |
EBIT | 1,488 | 1,139 | 776 | 315 | 22 | 465 |
EBIT Margin | 7.79% | 6.19% | 4.51% | 2.27% | 0.18% | 4.65% |
Effective Tax Rate | 22.48% | 11.47% | - | 15.80% | 56.08% | 41.71% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.