MARUKA FURUSATO Corporation (TYO:7128)
Japan
· Delayed Price · Currency is JPY 2,231.00
+24.00 (1.09%)
May 23, 2025, 3:30 PM JST
MARUKA FURUSATO Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 162,588 | 161,716 | 172,980 | 162,416 | 99,056 |
| Revenue Growth (YoY) | -4.11% | -6.51% | 6.50% | 63.96% | - |
| Cost of Revenue | 136,779 | 136,050 | 145,985 | 136,137 | 83,401 |
| Gross Profit | 25,809 | 25,666 | 26,995 | 26,279 | 15,655 |
| Selling, General & Admin | 21,994 | 21,781 | 21,311 | 20,388 | 13,675 |
| Other Operating Expenses | 7 | 7 | 5 | 6 | - |
| Operating Expenses | 22,019 | 21,806 | 21,289 | 20,383 | 13,747 |
| Operating Income | 3,790 | 3,860 | 5,706 | 5,896 | 1,908 |
| Interest Expense | -9 | -16 | -29 | -14 | - |
| Interest & Investment Income | 266 | 266 | 252 | 186 | 100 |
| Currency Exchange Gain (Loss) | 80 | -10 | 108 | 172 | 17.33 |
| Other Non Operating Income (Expenses) | 509 | 559 | 615 | 815 | 684 |
| EBT Excluding Unusual Items | 4,636 | 4,659 | 6,652 | 7,055 | 2,709 |
| Gain (Loss) on Sale of Investments | 2,280 | 2,378 | -7 | - | 80 |
| Gain (Loss) on Sale of Assets | 310 | 304 | 270 | 41 | 1.33 |
| Asset Writedown | -428 | -428 | -20 | -15 | - |
| Other Unusual Items | -95 | - | -2 | -1 | -54.67 |
| Pretax Income | 6,703 | 6,913 | 6,893 | 7,080 | 2,736 |
| Income Tax Expense | 2,120 | 2,208 | 2,161 | 2,490 | 1,332 |
| Earnings From Continuing Operations | 4,583 | 4,705 | 4,732 | 4,590 | 1,404 |
| Minority Interest in Earnings | -101 | -92 | -34 | -59 | -21.33 |
| Net Income | 4,482 | 4,613 | 4,698 | 4,531 | 1,383 |
| Net Income to Common | 4,482 | 4,613 | 4,698 | 4,531 | 1,383 |
| Net Income Growth | 7.77% | -1.81% | 3.69% | 227.70% | - |
| Shares Outstanding (Basic) | 24 | 24 | 25 | 25 | 15 |
| Shares Outstanding (Diluted) | 24 | 24 | 25 | 25 | 15 |
| Shares Change (YoY) | -2.74% | -3.10% | -1.46% | 63.84% | - |
| EPS (Basic) | 186.01 | 190.76 | 188.24 | 178.90 | 89.45 |
| EPS (Diluted) | 186.01 | 190.76 | 188.24 | 178.90 | 89.45 |
| EPS Growth | 10.57% | 1.34% | 5.22% | 100.01% | - |
| Free Cash Flow | - | 5,810 | 2,685 | 1,309 | -1,716 |
| Free Cash Flow Per Share | - | 240.26 | 107.58 | 51.68 | -111.01 |
| Dividend Per Share | 75.000 | 75.000 | 66.000 | 63.000 | 19.333 |
| Dividend Growth | 13.64% | 13.64% | 4.76% | 225.86% | - |
| Gross Margin | - | 15.87% | 15.61% | 16.18% | 15.80% |
| Operating Margin | 2.33% | 2.39% | 3.30% | 3.63% | 1.93% |
| Profit Margin | 2.76% | 2.85% | 2.72% | 2.79% | 1.40% |
| Free Cash Flow Margin | - | 3.59% | 1.55% | 0.81% | -1.73% |
| EBITDA | 5,646 | 5,680 | 7,383 | 7,459 | 2,960 |
| EBITDA Margin | - | 3.51% | 4.27% | 4.59% | 2.99% |
| D&A For EBITDA | 1,856 | 1,820 | 1,677 | 1,563 | 1,052 |
| EBIT | 3,790 | 3,860 | 5,706 | 5,896 | 1,908 |
| EBIT Margin | - | 2.39% | 3.30% | 3.63% | 1.93% |
| Effective Tax Rate | - | 31.94% | 31.35% | 35.17% | 48.68% |
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.