UNISOL Holdings Corporation (TYO:7128)
Japan flag Japan · Delayed Price · Currency is JPY
2,721.00
+1.00 (0.04%)
Sep 4, 2026, 9:23 AM JST

UNISOL Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
161,766159,036161,716172,980162,41699,056
Revenue Growth
-0.54%-1.66%-6.51%6.50%63.96%-
Gross Profit
26,53926,17125,66626,99526,27915,655
Operating Income
3,1683,3823,8605,7065,8961,908
Net Income
1,8821,9064,6134,6984,5311,383
Earnings Per Share
78.7979.81190.76188.24178.9089.45
EPS Growth
-31.04%-58.16%1.34%5.22%100.01%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustment
-1,512-1,309-1,262-1,289-2,068-1,284
Construction Products
42,46942,15045,00145,29643,84738,524
Machinery & Tools
109,354106,076105,909118,297109,05958,180
Construction Machinery
8,1528,1658,4137,6058,839566.67
Iot Solution
3,3033,9543,6543,0692,7383,067
Total
161,766159,036161,715172,978162,41599,053

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
26,97929,76027,53321,75025,64824,172
Total Debt
2,3111,5941,7281,6731,3231,221
Net Cash (Debt)
24,66828,16625,80520,07724,32522,951
Net Cash Growth
-14.75%9.15%28.53%-17.46%5.99%-
Net Cash Per Share
1032.761179.381067.12804.46960.441484.73

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,1685,5037,8636,0313,795-1,137
Capital Expenditures
-966-957-2,053-3,346-2,486-578.67
Free Cash Flow
2024,5465,8102,6851,309-1,716
Free Cash Flow Growth
-96.68%-21.76%116.39%105.12%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.41%16.46%15.87%15.61%16.18%15.80%
Operating Margin
1.96%2.13%2.39%3.30%3.63%1.93%
Pretax Margin
2.18%2.20%4.27%3.98%4.36%2.76%
Profit Margin
1.16%1.20%2.85%2.72%2.79%1.40%
FCF Margin
0.13%2.86%3.59%1.55%0.81%-1.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
181.000101.00075.00066.00063.00019.333
Dividend Per Share Growth
79.21%34.67%13.64%4.76%225.86%-
Dividend Yield
6.65%4.55%3.07%2.78%2.00%0.95%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
34.5227.4213.5013.5920.0744.08
P/FCF Ratio
324.0111.5010.7223.7969.45-
PS Ratio
0.400.330.390.370.560.62