Nomura Corporation (TYO:7131)
3,255.00
+55.00 (1.72%)
At close: Jan 23, 2026
Nomura Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | 2016 - 2020 |
| 7,111 | 6,612 | 5,972 | 5,458 | 5,068 | Upgrade | |
Revenue Growth (YoY) | 7.55% | 10.72% | 9.42% | 7.70% | 3.47% | Upgrade |
Cost of Revenue | 5,198 | 4,946 | 4,427 | 4,071 | 3,799 | Upgrade |
Gross Profit | 1,913 | 1,666 | 1,545 | 1,387 | 1,269 | Upgrade |
Selling, General & Admin | 1,160 | 1,092 | 1,040 | 957 | 895 | Upgrade |
Amortization of Goodwill & Intangibles | - | 33 | 33 | 33 | 33 | Upgrade |
Other Operating Expenses | - | 7 | 1 | - | - | Upgrade |
Operating Expenses | 1,160 | 1,161 | 1,097 | 1,012 | 952 | Upgrade |
Operating Income | 753 | 505 | 448 | 375 | 317 | Upgrade |
Interest Expense | - | -1 | -1 | -1 | -2 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -1 | -3 | - | Upgrade |
Other Non Operating Income (Expenses) | - | 6 | - | -2 | 8 | Upgrade |
EBT Excluding Unusual Items | 753 | 510 | 446 | 369 | 323 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 1 | Upgrade |
Pretax Income | 753 | 510 | 446 | 369 | 324 | Upgrade |
Income Tax Expense | 234 | 163 | 152 | 130 | 119 | Upgrade |
Earnings From Continuing Operations | 519 | 347 | 294 | 239 | 205 | Upgrade |
Net Income to Company | 519 | 347 | 294 | 239 | 205 | Upgrade |
Minority Interest in Earnings | -11 | -8 | -4 | - | - | Upgrade |
Net Income | 508 | 339 | 290 | 239 | 205 | Upgrade |
Net Income to Common | 508 | 339 | 290 | 239 | 205 | Upgrade |
Net Income Growth | 49.85% | 16.90% | 21.34% | 16.59% | 279.63% | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | -0.00% | -0.00% | -3.33% | -1.71% | - | Upgrade |
EPS (Basic) | 384.18 | 256.37 | 219.31 | 174.72 | 147.31 | Upgrade |
EPS (Diluted) | 384.18 | 256.37 | 219.31 | 174.72 | 147.31 | Upgrade |
EPS Growth | 49.86% | 16.90% | 25.52% | 18.61% | 279.63% | Upgrade |
Free Cash Flow | 933 | 419 | 409 | 454 | 423 | Upgrade |
Free Cash Flow Per Share | 705.60 | 316.87 | 309.30 | 331.90 | 303.96 | Upgrade |
Dividend Per Share | 89.000 | 59.000 | 52.000 | 42.000 | 29.000 | Upgrade |
Dividend Growth | 50.85% | 13.46% | 23.81% | 44.83% | 262.50% | Upgrade |
Gross Margin | 26.90% | 25.20% | 25.87% | 25.41% | 25.04% | Upgrade |
Operating Margin | 10.59% | 7.64% | 7.50% | 6.87% | 6.25% | Upgrade |
Profit Margin | 7.14% | 5.13% | 4.86% | 4.38% | 4.04% | Upgrade |
Free Cash Flow Margin | 13.12% | 6.34% | 6.85% | 8.32% | 8.35% | Upgrade |
EBITDA | 810 | 579 | 509 | 435 | 380 | Upgrade |
EBITDA Margin | 11.39% | 8.76% | 8.52% | 7.97% | 7.50% | Upgrade |
D&A For EBITDA | 57 | 74 | 61 | 60 | 63 | Upgrade |
EBIT | 753 | 505 | 448 | 375 | 317 | Upgrade |
EBIT Margin | 10.59% | 7.64% | 7.50% | 6.87% | 6.25% | Upgrade |
Effective Tax Rate | 31.08% | 31.96% | 34.08% | 35.23% | 36.73% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.