UP GARAGE GROUP Co., Ltd. (TYO:7134)
Japan flag Japan · Delayed Price · Currency is JPY
1,176.00
-47.00 (-3.84%)
Jun 2, 2026, 11:00 AM JST

UP GARAGE GROUP Statistics

Total Valuation

UP GARAGE GROUP has a market cap or net worth of JPY 9.69 billion. The enterprise value is 7.80 billion.

Market Cap9.69B
Enterprise Value 7.80B

Important Dates

The next estimated earnings date is Monday, August 3, 2026.

Earnings Date Aug 3, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

UP GARAGE GROUP has 7.93 million shares outstanding. The number of shares has decreased by -0.06% in one year.

Current Share Class 7.93M
Shares Outstanding 7.93M
Shares Change (YoY) -0.06%
Shares Change (QoQ) -0.35%
Owned by Insiders (%) 73.71%
Owned by Institutions (%) 1.16%
Float 1.94M

Valuation Ratios

The trailing PE ratio is 12.51.

PE Ratio 12.51
Forward PE n/a
PS Ratio 0.63
PB Ratio 1.89
P/TBV Ratio 2.11
P/FCF Ratio 11.04
P/OCF Ratio 8.13
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.26, with an EV/FCF ratio of 8.88.

EV / Earnings 10.00
EV / Sales 0.51
EV / EBITDA 5.26
EV / EBIT 7.07
EV / FCF 8.88

Financial Position

The company has a current ratio of 2.69, with a Debt / Equity ratio of 0.05.

Current Ratio 2.69
Quick Ratio 1.91
Debt / Equity 0.05
Debt / EBITDA 0.18
Debt / FCF 0.31
Interest Coverage 1,103.00

Financial Efficiency

Return on equity (ROE) is 16.02% and return on invested capital (ROIC) is 23.08%.

Return on Equity (ROE) 16.02%
Return on Assets (ROA) 9.87%
Return on Invested Capital (ROIC) 23.08%
Return on Capital Employed (ROCE) 19.53%
Weighted Average Cost of Capital (WACC) 6.17%
Revenue Per Employee 73.61M
Profits Per Employee 3.73M
Employee Count209
Asset Turnover 2.20
Inventory Turnover 8.16

Taxes

In the past 12 months, UP GARAGE GROUP has paid 344.00 million in taxes.

Income Tax 344.00M
Effective Tax Rate 30.60%

Stock Price Statistics

The stock price has increased by +4.98% in the last 52 weeks. The beta is 0.38, so UP GARAGE GROUP's price volatility has been lower than the market average.

Beta (5Y) 0.38
52-Week Price Change +4.98%
50-Day Moving Average 1,086.66
200-Day Moving Average 1,116.71
Relative Strength Index (RSI) 61.93
Average Volume (20 Days) 19,820

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, UP GARAGE GROUP had revenue of JPY 15.38 billion and earned 780.00 million in profits. Earnings per share was 97.78.

Revenue15.38B
Gross Profit 6.16B
Operating Income 1.10B
Pretax Income 1.12B
Net Income 780.00M
EBITDA 1.48B
EBIT 1.10B
Earnings Per Share (EPS) 97.78
Full Income Statement

Balance Sheet

The company has 2.17 billion in cash and 270.00 million in debt, with a net cash position of 1.90 billion or 239.19 per share.

Cash & Cash Equivalents 2.17B
Total Debt 270.00M
Net Cash 1.90B
Net Cash Per Share 239.19
Equity (Book Value) 5.13B
Book Value Per Share 647.56
Working Capital 2.95B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.19 billion and capital expenditures -314.00 million, giving a free cash flow of 878.00 million.

Operating Cash Flow 1.19B
Capital Expenditures -314.00M
Depreciation & Amortization 379.00M
Net Borrowing -100.00M
Free Cash Flow 878.00M
FCF Per Share 110.77
Full Cash Flow Statement

Margins

Gross margin is 40.04%, with operating and profit margins of 7.17% and 5.07%.

Gross Margin 40.04%
Operating Margin 7.17%
Pretax Margin 7.31%
Profit Margin 5.07%
EBITDA Margin 9.63%
EBIT Margin 7.17%
FCF Margin 5.71%

Dividends & Yields

This stock pays an annual dividend of 42.50, which amounts to a dividend yield of 3.50%.

Dividend Per Share 42.50
Dividend Yield 3.50%
Dividend Growth (YoY) 12.31%
Years of Dividend Growth 1
Payout Ratio 32.82%
Buyback Yield 0.06%
Shareholder Yield 3.56%
Earnings Yield 8.05%
FCF Yield 9.06%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2023. It was a forward split with a ratio of 3.

Last Split Date Mar 30, 2023
Split Type Forward
Split Ratio 3

Scores

UP GARAGE GROUP has an Altman Z-Score of 6.07 and a Piotroski F-Score of 7.

Altman Z-Score 6.07
Piotroski F-Score 7