UP GARAGE GROUP Co., Ltd. (TYO:7134)
Japan flag Japan · Delayed Price · Currency is JPY
1,389.00
-28.00 (-1.98%)
Aug 21, 2026, 3:30 PM JST

UP GARAGE GROUP Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
15,97515,38413,98112,55711,35510,530
Revenue Growth
13.47%10.04%11.34%10.59%7.83%6.13%
Gross Profit
6,4376,1605,5805,0664,6534,342
Operating Income
1,1961,1031,044965846689
Net Income
867780785639559412
Earnings Per Share
108.4897.7898.4680.2870.3660.71
EPS Growth
16.50%-0.69%22.65%14.10%15.90%32.63%

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
1,8212,1661,8732,2761,8582,074
Total Debt
269270318379529843
Net Cash (Debt)
1,5521,8961,5551,8971,3291,231
Net Cash Growth
21.82%21.93%-18.03%42.74%7.96%2179.63%
Net Cash Per Share
193.97237.39194.82238.15167.19181.05

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-1,1924601,150553600
Capital Expenditures
--314-328-223-111-116
Free Cash Flow
-878132927442484
Free Cash Flow Growth
-565.15%-85.76%109.73%-8.68%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
40.29%40.04%39.91%40.34%40.98%41.23%
Operating Margin
7.49%7.17%7.47%7.69%7.45%6.54%
Pretax Margin
7.77%7.31%7.74%7.81%7.70%6.63%
Profit Margin
5.43%5.07%5.62%5.09%4.92%3.91%
FCF Margin
-5.71%0.94%7.38%3.89%4.60%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
42.50036.50030.00024.50021.00015.833
Dividend Per Share Growth
12.31%21.67%22.45%16.67%32.63%-2.06%
Dividend Yield
3.02%3.74%3.33%3.38%3.28%4.50%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
12.809.929.429.619.997.68
Forward PE
-9.74----
P/FCF Ratio
12.548.8156.016.6212.636.53
PS Ratio
0.690.500.530.490.490.30