Grantomato Co.,Ltd. (TYO:7137)
Japan · Delayed Price · Currency is JPY 1,200.00
0.00 (0.00%)
At close: May 21, 2026
Grantomato Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 18,174 | 17,735 | 14,541 | 12,824 | 11,721 | 11,786 | |
Revenue Growth (YoY) | 9.82% | 21.96% | 13.39% | 9.41% | -0.55% | -3.11% |
Cost of Revenue | 14,909 | 13,967 | 11,440 | 10,135 | 9,342 | 9,506 |
Gross Profit | 3,265 | 3,768 | 3,101 | 2,689 | 2,379 | 2,280 |
Selling, General & Admin | 3,316 | 3,057 | 2,759 | 2,466 | 2,178 | 2,097 |
Operating Expenses | 3,316 | 3,057 | 2,759 | 2,466 | 2,178 | 2,097 |
Operating Income | -51 | 711 | 342 | 223 | 201 | 183 |
Interest Expense | -91 | -48 | -32 | -29 | -29 | -37 |
Other Non Operating Income (Expenses) | -3 | 16 | 20 | 23 | 17 | 20 |
EBT Excluding Unusual Items | -145 | 679 | 330 | 217 | 189 | 166 |
Gain (Loss) on Sale of Assets | 2 | 2 | 12 | 3 | 178 | 1 |
Asset Writedown | -20 | -20 | - | -24 | - | -14 |
Other Unusual Items | 2 | 2 | - | 176 | -5 | 75 |
Pretax Income | -161 | 663 | 342 | 372 | 362 | 228 |
Income Tax Expense | 158 | 207 | 72 | 129 | 134 | 65 |
Net Income to Company | - | 456 | 270 | 243 | 228 | 163 |
Net Income | -319 | 456 | 270 | 243 | 228 | 163 |
Net Income to Common | -319 | 456 | 270 | 243 | 228 | 163 |
Net Income Growth | - | 68.89% | 11.11% | 6.58% | 39.88% | 503.70% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | 3.12% | 3.54% | 1.46% | - | - | - |
EPS (Basic) | -155.61 | 226.08 | 138.61 | 126.56 | 118.75 | 84.90 |
EPS (Diluted) | -155.61 | 226.08 | 138.61 | 126.56 | 118.75 | 84.90 |
EPS Growth | - | 63.11% | 9.52% | 6.58% | 39.88% | 503.70% |
Free Cash Flow | -4,168 | -157 | 1 | -170 | -168 | - |
Free Cash Flow Per Share | -2033.17 | -77.84 | 0.51 | -88.54 | -87.50 | - |
Gross Margin | 17.96% | 21.25% | 21.33% | 20.97% | 20.30% | 19.35% |
Operating Margin | -0.28% | 4.01% | 2.35% | 1.74% | 1.71% | 1.55% |
Profit Margin | -1.75% | 2.57% | 1.86% | 1.90% | 1.94% | 1.38% |
Free Cash Flow Margin | -22.93% | -0.89% | 0.01% | -1.33% | -1.43% | - |
EBITDA | 231 | 973 | 548 | 412 | 418 | - |
EBITDA Margin | 1.27% | 5.49% | 3.77% | 3.21% | 3.57% | - |
D&A For EBITDA | 282 | 262 | 206 | 189 | 217 | - |
EBIT | -51 | 711 | 342 | 223 | 201 | 183 |
EBIT Margin | -0.28% | 4.01% | 2.35% | 1.74% | 1.71% | 1.55% |
Effective Tax Rate | - | 31.22% | 21.05% | 34.68% | 37.02% | 28.51% |