Grantomato Co.,Ltd. (TYO:7137)
Japan · Delayed Price · Currency is JPY 1,200.00
0.00 (0.00%)
Jul 21, 2026, 9:00 AM JST
Grantomato Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 20,426 | 17,735 | 14,541 | 12,824 | 11,721 | |
Revenue Growth | 15.17% | 21.96% | 13.39% | 9.41% | -0.55% |
Cost of Revenue | 17,600 | 13,967 | 11,440 | 10,135 | 9,342 |
Gross Profit | 2,826 | 3,768 | 3,101 | 2,689 | 2,379 |
Selling, General & Admin | 3,580 | 3,057 | 2,759 | 2,466 | 2,178 |
Operating Expenses | 3,580 | 3,057 | 2,759 | 2,466 | 2,178 |
Operating Income | -754 | 711 | 342 | 223 | 201 |
Interest Expense | -130 | -48 | -32 | -29 | -29 |
Other Non Operating Income (Expenses) | 3 | 16 | 20 | 23 | 17 |
EBT Excluding Unusual Items | -881 | 679 | 330 | 217 | 189 |
Gain (Loss) on Sale of Assets | 22 | 2 | 12 | 3 | 178 |
Asset Writedown | - | -20 | - | -24 | - |
Other Unusual Items | - | 2 | - | 176 | -5 |
Pretax Income | -859 | 663 | 342 | 372 | 362 |
Income Tax Expense | -81 | 207 | 72 | 129 | 134 |
Net Income to Company | -778 | 456 | 270 | 243 | 228 |
Net Income | -778 | 456 | 270 | 243 | 228 |
Net Income to Common | -778 | 456 | 270 | 243 | 228 |
Net Income Growth | - | 68.89% | 11.11% | 6.58% | 39.88% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
Shares Change | 2.99% | 3.54% | 1.46% | - | - |
EPS (Basic) | -374.51 | 226.08 | 138.61 | 126.56 | 118.75 |
EPS (Diluted) | -374.51 | 226.08 | 138.61 | 126.56 | 118.75 |
EPS Growth | - | 63.11% | 9.52% | 6.58% | 39.88% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | -1,629 | -157 | 1 | -170 | -168 |
Free Cash Flow Per Share | -784.16 | -77.84 | 0.51 | -88.54 | -87.50 |
Gross Margin | 13.84% | 21.25% | 21.33% | 20.97% | 20.30% |
Operating Margin | -3.69% | 4.01% | 2.35% | 1.74% | 1.71% |
Profit Margin | -3.81% | 2.57% | 1.86% | 1.90% | 1.94% |
Free Cash Flow Margin | -7.98% | -0.89% | 0.01% | -1.33% | -1.43% |
EBITDA | -456 | 973 | 548 | 412 | 418 |
EBITDA Margin | -2.23% | 5.49% | 3.77% | 3.21% | 3.57% |
D&A For EBITDA | 298 | 262 | 206 | 189 | 217 |
EBIT | -754 | 711 | 342 | 223 | 201 |
EBIT Margin | -3.69% | 4.01% | 2.35% | 1.74% | 1.71% |
Effective Tax Rate | - | 31.22% | 21.05% | 34.68% | 37.02% |