Chuou International Group Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	640	638	664	700	691	727
Revenue Growth (YoY)	-0.47%	-3.92%	-5.14%	1.30%	-4.95%	5.82%
Gross Profit	640	638	664	700	691	727
Selling, General & Admin	650	654	682	692	695	737
Operating Expenses	650	654	682	692	695	737
Operating Income	-10	-16	-18	8	-4	-10
Interest Expense	-10	-10	-10	-11	-12	-13
Interest & Investment Income	13	15	18	15	15	15
Other Non Operating Income (Expenses)	8	12	8	23	34	25
EBT Excluding Unusual Items	1	1	-2	35	33	17
Gain (Loss) on Sale of Investments	14	-8	11	5	-	-
Gain (Loss) on Sale of Assets	-	-1	-	-	-	22
Other Unusual Items	-	13	1	-	-	-
Pretax Income	15	5	10	40	33	39
Income Tax Expense	6	6	5	8	8	9
Earnings From Continuing Operations	9	-1	5	32	25	30
Minority Interest in Earnings	-4	-3	-3	-3	-4	-2
Net Income	5	-4	2	29	21	28
Net Income to Common	5	-4	2	29	21	28
Net Income Growth	-	-	-93.10%	38.09%	-25.00%	33.33%
Shares Outstanding (Basic)	3	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3	3
Shares Change (YoY)	-0.13%	-2.93%	3.92%	2.00%	-1.32%	-2.40%
EPS (Basic)	1.69	-1.38	0.67	10.07	7.44	9.78
EPS (Diluted)	1.69	-1.38	0.67	10.07	7.44	9.78
EPS Growth	-	-	-93.36%	35.39%	-24.00%	36.61%
Free Cash Flow	9	27	18	38	-46	9
Free Cash Flow Per Share	3.04	9.29	6.01	13.19	-16.29	3.15
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-1.56%	-2.51%	-2.71%	1.14%	-0.58%	-1.38%
Profit Margin	0.78%	-0.63%	0.30%	4.14%	3.04%	3.85%
Free Cash Flow Margin	1.41%	4.23%	2.71%	5.43%	-6.66%	1.24%
EBITDA	28	22	21	45	33	25
EBITDA Margin	4.38%	3.45%	3.16%	6.43%	4.78%	3.44%
D&A For EBITDA	38	38	39	37	37	35
EBIT	-10	-16	-18	8	-4	-10
EBIT Margin	-1.56%	-2.51%	-2.71%	1.14%	-0.58%	-1.38%
Effective Tax Rate	40.00%	120.00%	50.00%	20.00%	24.24%	23.08%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.