Chuou International Group Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	638	638	664	700	691
Revenue Growth (YoY)	-	-3.92%	-5.14%	1.30%	-4.95%
Gross Profit	638	638	664	700	691
Selling, General & Admin	678	654	682	692	695
Operating Expenses	678	654	682	692	695
Operating Income	-40	-16	-18	8	-4
Interest Expense	-11	-10	-10	-11	-12
Interest & Investment Income	15	15	18	15	15
Other Non Operating Income (Expenses)	22	12	8	23	34
EBT Excluding Unusual Items	-14	1	-2	35	33
Gain (Loss) on Sale of Investments	13	-8	11	5	-
Gain (Loss) on Sale of Assets	-	-1	-	-	-
Other Unusual Items	1	13	1	-	-
Pretax Income	-	5	10	40	33
Income Tax Expense	5	6	5	8	8
Earnings From Continuing Operations	-5	-1	5	32	25
Minority Interest in Earnings	-2	-3	-3	-3	-4
Net Income	-7	-4	2	29	21
Net Income to Common	-7	-4	2	29	21
Net Income Growth	-	-	-93.10%	38.09%	-25.00%
Shares Outstanding (Basic)	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3
Shares Change (YoY)	6.23%	-2.93%	3.92%	2.00%	-1.32%
EPS (Basic)	-2.27	-1.38	0.67	10.07	7.44
EPS (Diluted)	-2.27	-1.38	0.67	10.07	7.44
EPS Growth	-	-	-93.36%	35.39%	-24.00%
Free Cash Flow	-15	27	18	38	-46
Free Cash Flow Per Share	-4.86	9.29	6.01	13.19	-16.29
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-6.27%	-2.51%	-2.71%	1.14%	-0.58%
Profit Margin	-1.10%	-0.63%	0.30%	4.14%	3.04%
Free Cash Flow Margin	-2.35%	4.23%	2.71%	5.43%	-6.66%
EBITDA	-1	22	21	45	33
EBITDA Margin	-0.16%	3.45%	3.16%	6.43%	4.78%
D&A For EBITDA	39	38	39	37	37
EBIT	-40	-16	-18	8	-4
EBIT Margin	-6.27%	-2.51%	-2.71%	1.14%	-0.58%
Effective Tax Rate	-	120.00%	50.00%	20.00%	24.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.