Chuou International Group Co., Ltd. (TYO:7170)

Japan · Delayed Price · Currency is JPY

330.00

0.00 (0.00%)

Aug 21, 2026, 9:09 AM JST

Chuou International Group Financials Overview

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	649	638	638	664	700	691
Revenue Growth	1.72%	0%	-3.92%	-5.14%	1.30%	-4.95%
Gross Profit	649	638	638	664	700	691
Operating Income	-31	-40	-16	-18	8	-4
Net Income	2	-7	-4	2	29	21
Earnings Per Share	0.64	-2.27	-1.38	0.67	10.07	7.44
EPS Growth	-	-	-	-93.36%	35.39%	-24.00%

Revenue by Segment

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Others	0.8	0.53	1.92	1.03	2.64
Real Estate Leasing Business	100.32	101.04	102.62	103.61	102
Unallocated Adjustment Amount	-10.08	-10.08	-10.08	-10.16	-9.72
Insurance Service Business	547.18	546.85	569.87	606.38	596.77
Total	638.22	638.34	664.34	700.85	691.69

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	107	86	100	67	87	86
Total Debt	676	785	864	910	999	1,071
Net Cash (Debt)	-569	-699	-764	-843	-912	-985
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-182.14	-226.45	-262.92	-281.60	-316.59	-348.78

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-10	-14	31	22	44	22
Capital Expenditures	-23	-1	-4	-4	-6	-68
Free Cash Flow	-33	-15	27	18	38	-46
Free Cash Flow Growth	-	-	50.00%	-52.63%	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-4.78%	-6.27%	-2.51%	-2.71%	1.14%	-0.58%
Pretax Margin	2.47%	-	0.78%	1.51%	5.71%	4.78%
Profit Margin	0.31%	-1.10%	-0.63%	0.30%	4.14%	3.04%
FCF Margin	-5.08%	-2.35%	4.23%	2.71%	5.43%	-6.66%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	515.93	-	-	299.36	30.97	33.34
P/FCF Ratio	-	-	26.55	33.26	23.63	-
PS Ratio	1.59	1.47	1.12	0.90	1.28	1.01