TYO:7173 Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 9, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	324,077	176,242	147,514	79,053	52,987	42,545
Market Cap Growth	108.16%	19.48%	86.60%	49.19%	24.54%	22.79%
Last Close Price	10700.00	5762.94	4667.74	2437.17	1550.22	1184.47
PE Ratio	10.97	5.68	5.82	3.78	2.96	10.87
PS Ratio	2.11	1.17	1.14	0.66	0.58	0.51
PB Ratio	0.80	0.48	0.40	0.24	0.17	0.14
P/FCF Ratio	-	-	10.52	-	-	-
P/OCF Ratio	-	-	6.86	-	-	-
Debt / Equity Ratio	0.42	0.56	2.38	2.20	2.78	1.85
Debt / FCF Ratio	-	-	62.10	-	-	-
Net Debt / Equity Ratio	-1.88	-2.08	-0.79	-0.66	0.13	-0.57
Net Debt / FCF Ratio	-	1.00	-20.55	0.43	-0.35	1.58
Return on Equity (ROE)	9.91%	8.52%	7.41%	6.52%	5.77%	1.38%
Return on Assets (ROA)	0.55%	0.44%	0.37%	0.32%	0.29%	0.07%
Earnings Yield	11.71%	17.79%	17.39%	26.75%	34.32%	9.78%
FCF Yield	-	-439.95%	9.50%	-645.66%	-227.99%	-266.26%
Dividend Yield	1.59%	2.78%	3.11%	4.72%	4.84%	5.07%
Payout Ratio	-	14.72%	16.13%	15.23%	11.42%	49.77%
Buyback Yield / Dilution	8.84%	-3.35%	22.56%	11.52%	5.85%	-8.38%
Total Shareholder Return	10.34%	-0.57%	25.66%	16.24%	10.69%	-3.31%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.