TYO:7173 Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 2, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	514,798	333,466	176,242	147,514	79,053	52,987
Market Cap Growth	192.63%	89.21%	19.48%	86.60%	49.19%	24.54%
Last Close Price	1798.00	1376.25	714.93	579.06	302.34	192.31
PE Ratio	14.02	7.87	5.68	5.82	3.78	2.96
PS Ratio	3.04	1.97	1.17	1.14	0.66	0.58
PB Ratio	1.22	0.79	0.48	0.40	0.24	0.17
P/FCF Ratio	-	-	-	10.52	-	-
P/OCF Ratio	-	-	-	6.86	-	-
Debt / Equity Ratio	0.47	0.47	0.56	2.38	2.20	2.78
Debt / FCF Ratio	-	-	-	62.10	-	-
Net Debt / Equity Ratio	-1.48	-1.48	-2.08	-0.79	-0.66	0.13
Net Debt / FCF Ratio	2.17	2.17	1.00	-20.55	0.43	-0.35
Return on Equity (ROE)	10.66%	10.66%	8.52%	7.41%	6.52%	5.77%
Return on Assets (ROA)	0.59%	0.59%	0.44%	0.37%	0.32%	0.29%
Earnings Yield	8.23%	12.70%	17.79%	17.39%	26.75%	34.32%
FCF Yield	-56.30%	-86.91%	-439.95%	9.50%	-645.66%	-227.99%
Dividend Yield	1.18%	-	2.80%	3.13%	4.75%	4.88%
Payout Ratio	12.34%	12.34%	14.72%	16.13%	15.23%	11.42%
Buyback Yield / Dilution	4.86%	4.86%	-3.35%	22.56%	11.52%	5.85%
Total Shareholder Return	6.04%	4.86%	-0.55%	25.69%	16.28%	10.73%