Entrust Inc. (TYO:7191)
Japan · Delayed Price · Currency is JPY 1,180.00
+2.00 (0.17%)
At close: Jan 23, 2026
Entrust Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2014 | 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '14 Mar 31, 2014 | 2013 |
| 11,370 | 10,572 | 8,971 | 6,492 | 4,944 | 2,413 | Upgrade | |
Revenue Growth (YoY) | 16.69% | 17.85% | 38.19% | 31.31% | 104.87% | 51.50% | Upgrade |
Cost of Revenue | 6,099 | 5,590 | 4,594 | 3,386 | 2,545 | 2,069 | Upgrade |
Gross Profit | 5,271 | 4,982 | 4,377 | 3,106 | 2,399 | 344.13 | Upgrade |
Selling, General & Admin | 1,564 | 1,528 | 1,307 | 1,479 | 1,215 | - | Upgrade |
Other Operating Expenses | 254 | 254 | 225 | - | - | 199.81 | Upgrade |
Operating Expenses | 2,689 | 2,653 | 2,303 | 1,479 | 1,215 | 199.81 | Upgrade |
Operating Income | 2,582 | 2,329 | 2,074 | 1,627 | 1,184 | 144.31 | Upgrade |
Interest Expense | - | - | - | - | - | -6.74 | Upgrade |
Interest & Investment Income | 13 | 8 | 5 | 4.12 | 4.03 | - | Upgrade |
Earnings From Equity Investments | - | - | - | -1.28 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 10 | 8 | -5 | -3.93 | 0.59 | 0.29 | Upgrade |
EBT Excluding Unusual Items | 2,605 | 2,345 | 2,074 | 1,626 | 1,189 | 137.87 | Upgrade |
Gain (Loss) on Sale of Investments | - | -1 | - | -3.86 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -4 | - | - | - | Upgrade |
Asset Writedown | -23 | -23 | - | -0.78 | -9.06 | - | Upgrade |
Other Unusual Items | -1 | -1 | - | - | - | - | Upgrade |
Pretax Income | 2,581 | 2,320 | 2,070 | 1,621 | 1,180 | 137.87 | Upgrade |
Income Tax Expense | 1,000 | 960 | 843 | 616.24 | 400.08 | 12.53 | Upgrade |
Net Income to Company | - | 1,360 | 1,227 | 1,005 | 779.78 | - | Upgrade |
Net Income | 1,581 | 1,360 | 1,227 | 1,005 | 779.78 | 125.34 | Upgrade |
Net Income to Common | 1,581 | 1,360 | 1,227 | 1,005 | 779.78 | 125.34 | Upgrade |
Net Income Growth | 22.27% | 10.84% | 22.08% | 28.89% | 522.15% | 1295.09% | Upgrade |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | - | Upgrade |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | - | Upgrade |
Shares Change (YoY) | 0.06% | 0.03% | 0.05% | 0.03% | - | - | Upgrade |
EPS (Basic) | 70.67 | 60.79 | 54.87 | 44.95 | 34.88 | - | Upgrade |
EPS (Diluted) | 70.59 | 60.74 | 54.82 | 44.92 | 34.86 | - | Upgrade |
EPS Growth | 22.20% | 10.80% | 22.04% | 28.86% | - | - | Upgrade |
Free Cash Flow | 1,788 | 1,458 | 148 | 2,757 | 526.85 | - | Upgrade |
Free Cash Flow Per Share | 79.81 | 65.11 | 6.61 | 123.21 | 23.55 | - | Upgrade |
Dividend Per Share | 30.000 | 25.000 | 18.000 | 14.000 | 12.000 | - | Upgrade |
Dividend Growth | 39.53% | 38.89% | 28.57% | 16.67% | - | - | Upgrade |
Gross Margin | 46.36% | 47.12% | 48.79% | 47.84% | 48.52% | 14.26% | Upgrade |
Operating Margin | 22.71% | 22.03% | 23.12% | 25.06% | 23.96% | 5.98% | Upgrade |
Profit Margin | 13.91% | 12.86% | 13.68% | 15.48% | 15.77% | 5.19% | Upgrade |
Free Cash Flow Margin | 15.73% | 13.79% | 1.65% | 42.47% | 10.66% | - | Upgrade |
EBITDA | 2,733 | 2,456 | 2,178 | 1,707 | 1,229 | - | Upgrade |
EBITDA Margin | 24.04% | 23.23% | 24.28% | 26.29% | 24.86% | - | Upgrade |
D&A For EBITDA | 151 | 127 | 104 | 79.73 | 44.87 | - | Upgrade |
EBIT | 2,582 | 2,329 | 2,074 | 1,627 | 1,184 | 144.31 | Upgrade |
EBIT Margin | 22.71% | 22.03% | 23.12% | 25.06% | 23.96% | 5.98% | Upgrade |
Effective Tax Rate | 38.75% | 41.38% | 40.73% | 38.01% | 33.91% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.