Entrust Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2014	2021
Period Ending	Aug '25 Aug 13, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '14 Mar 31, 2014	2021
Market Capitalization	22,820	17,473	19,677	22,449	12,699	-	Upgrade
Market Cap Growth	7.68%	-11.20%	-12.35%	76.78%	-	-	Upgrade
Enterprise Value	15,911	11,167	14,494	18,576	-	-	Upgrade
Last Close Price	1020.00	781.00	851.83	952.26	528.54	-	Upgrade
PE Ratio	15.59	12.85	16.04	22.34	16.29	-	Upgrade
PS Ratio	2.08	1.65	2.19	3.46	2.57	-	Upgrade
PB Ratio	3.22	2.51	3.22	4.31	2.85	-	Upgrade
P/TBV Ratio	3.36	2.63	3.35	4.50	3.02	-	Upgrade
P/FCF Ratio	-	11.98	132.95	8.14	24.10	-	Upgrade
P/OCF Ratio	-	11.38	68.32	8.07	20.53	-	Upgrade
EV/Sales Ratio	1.45	1.06	1.62	2.86	-	-	Upgrade
EV/EBITDA Ratio	-	4.55	6.66	10.88	-	-	Upgrade
EV/EBIT Ratio	6.50	4.80	6.99	11.42	-	-	Upgrade
EV/FCF Ratio	-	7.66	97.93	6.74	-	-	Upgrade
Debt / Equity Ratio	-	-	-	-	-	1.73	Upgrade
Asset Turnover	1.04	1.01	1.02	0.91	-	1.78	Upgrade
Quick Ratio	1.72	1.09	1.22	2.23	1.99	1.25	Upgrade
Current Ratio	2.48	2.44	2.49	2.59	2.99	2.16	Upgrade
Return on Equity (ROE)	-	20.81%	21.69%	20.80%	-	51.23%	Upgrade
Return on Assets (ROA)	-	13.92%	14.71%	14.22%	-	6.64%	Upgrade
Return on Capital (ROIC)	-	22.27%	22.91%	21.04%	-	9.65%	Upgrade
Return on Capital Employed (ROCE)	33.70%	32.60%	33.10%	30.60%	26.00%	20.10%	Upgrade
Earnings Yield	6.42%	7.78%	6.24%	4.48%	6.14%	-	Upgrade
FCF Yield	-	8.34%	0.75%	12.28%	4.15%	-	Upgrade
Dividend Yield	3.49%	3.20%	2.11%	1.47%	2.27%	-	Upgrade
Payout Ratio	-	35.29%	29.09%	28.91%	32.97%	-	Upgrade
Buyback Yield / Dilution	-0.06%	-0.03%	-0.05%	-0.03%	-	-	Upgrade
Total Shareholder Return	3.39%	3.17%	2.07%	1.44%	2.27%	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.