Tanaka Seimitsu Kogyo Co., Ltd. (TYO:7218)
Japan · Delayed Price · Currency is JPY 1,075.00
+70.00 (6.97%)
Jul 31, 2026, 3:30 PM JST
Tanaka Seimitsu Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 45,615 | 43,790 | 40,474 | 42,545 | 34,228 | 29,671 | |
Revenue Growth | 13.71% | 8.19% | -4.87% | 24.30% | 15.36% | 13.94% |
Cost of Revenue | 37,992 | 36,415 | 33,038 | 34,864 | 28,499 | 25,310 |
Gross Profit | 7,623 | 7,375 | 7,436 | 7,681 | 5,729 | 4,361 |
Selling, General & Admin | 4,669 | 4,522 | 4,232 | 3,636 | 3,223 | 2,708 |
Research & Development | 481 | 481 | 499 | 381 | 319 | 355 |
Operating Expenses | 5,150 | 5,003 | 4,731 | 4,017 | 3,542 | 3,063 |
Operating Income | 2,473 | 2,372 | 2,705 | 3,664 | 2,187 | 1,298 |
Interest Expense | -86 | -74 | -35 | -40 | -63 | -65 |
Interest & Investment Income | 300 | 283 | 329 | 310 | 149 | 111 |
Currency Exchange Gain (Loss) | -27 | -63 | 78 | 6 | -11 | -109 |
Other Non Operating Income (Expenses) | 51 | 34 | 57 | 33 | 577 | 54 |
EBT Excluding Unusual Items | 2,711 | 2,552 | 3,134 | 3,973 | 2,839 | 1,289 |
Gain (Loss) on Sale of Investments | 912 | 149 | -5 | -44 | - | - |
Gain (Loss) on Sale of Assets | 13 | 17 | 30 | 66 | 21 | 92 |
Asset Writedown | -1,023 | -1,041 | -309 | -140 | -74 | -60 |
Other Unusual Items | 13 | - | 59 | 16 | - | -648 |
Pretax Income | 2,626 | 1,677 | 2,909 | 3,871 | 2,786 | 673 |
Income Tax Expense | 201 | 253 | 566 | 860 | 1,143 | 210 |
Earnings From Continuing Operations | 2,425 | 1,424 | 2,343 | 3,011 | 1,643 | 463 |
Minority Interest in Earnings | -272 | -230 | -555 | -793 | -621 | -90 |
Net Income | 2,153 | 1,194 | 1,788 | 2,218 | 1,022 | 373 |
Net Income to Common | 2,153 | 1,194 | 1,788 | 2,218 | 1,022 | 373 |
Net Income Growth | 26.57% | -33.22% | -19.39% | 117.03% | 174.00% | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | 0.66% | 0.61% | -0.51% | -0.61% | - | - |
EPS (Basic) | 221.34 | 122.97 | 185.26 | 228.64 | 104.71 | 38.21 |
EPS (Diluted) | 221.34 | 122.97 | 185.26 | 228.64 | 104.71 | 38.21 |
EPS Growth | 25.74% | -33.63% | -18.97% | 118.37% | 174.00% | - |
Free Cash Flow | - | -2,106 | 846 | 4,888 | 3,551 | 715 |
Free Cash Flow Per Share | - | -216.89 | 87.66 | 503.88 | 363.80 | 73.25 |
Dividend Per Share | 32.000 | 32.000 | 32.000 | 22.000 | 8.000 | 6.000 |
Dividend Growth | 0% | 0% | 45.45% | 175.00% | 33.33% | - |
Gross Margin | 16.71% | 16.84% | 18.37% | 18.05% | 16.74% | 14.70% |
Operating Margin | 5.42% | 5.42% | 6.68% | 8.61% | 6.39% | 4.38% |
Profit Margin | 4.72% | 2.73% | 4.42% | 5.21% | 2.99% | 1.26% |
Free Cash Flow Margin | - | -4.81% | 2.09% | 11.49% | 10.38% | 2.41% |
EBITDA | 5,235 | 5,090 | 5,246 | 6,345 | 4,889 | 4,153 |
EBITDA Margin | 11.48% | 11.62% | 12.96% | 14.91% | 14.28% | 14.00% |
D&A For EBITDA | 2,762 | 2,718 | 2,541 | 2,681 | 2,702 | 2,855 |
EBIT | 2,473 | 2,372 | 2,705 | 3,664 | 2,187 | 1,298 |
EBIT Margin | 5.42% | 5.42% | 6.68% | 8.61% | 6.39% | 4.38% |
Effective Tax Rate | 7.65% | 15.09% | 19.46% | 22.22% | 41.03% | 31.20% |