ShinMaywa Industries, Ltd. (TYO:7224)
Japan · Delayed Price · Currency is JPY 2,646.00
+59.00 (2.28%)
Feb 12, 2026, 3:30 PM JST
ShinMaywa Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 274,938 | 266,441 | 257,060 | 225,175 | 216,823 | 209,226 | |
Revenue Growth (YoY) | 3.10% | 3.65% | 14.16% | 3.85% | 3.63% | -7.92% |
Cost of Revenue | 227,888 | 221,688 | 216,233 | 189,245 | 181,709 | 175,664 |
Gross Profit | 47,050 | 44,753 | 40,827 | 35,930 | 35,114 | 33,562 |
Selling, General & Admin | 32,542 | 30,662 | 29,053 | 26,366 | 24,538 | 23,102 |
Operating Expenses | 32,542 | 30,783 | 29,062 | 26,635 | 24,544 | 23,082 |
Operating Income | 14,508 | 13,970 | 11,765 | 9,295 | 10,570 | 10,480 |
Interest Expense | -684 | -461 | -455 | -273 | -205 | -207 |
Interest & Investment Income | 651 | 421 | 379 | 261 | 235 | 368 |
Earnings From Equity Investments | 273 | 23 | 144 | 337 | 335 | 299 |
Currency Exchange Gain (Loss) | 102 | -7 | 798 | 535 | 721 | 86 |
Other Non Operating Income (Expenses) | 92 | -410 | -526 | -254 | 165 | 155 |
EBT Excluding Unusual Items | 14,942 | 13,536 | 12,105 | 9,901 | 11,821 | 11,181 |
Gain (Loss) on Sale of Investments | -145 | -87 | - | 335 | 78 | 241 |
Gain (Loss) on Sale of Assets | -130 | -128 | -25 | 71 | -209 | -632 |
Asset Writedown | - | - | - | - | - | -1,102 |
Other Unusual Items | - | -57 | -407 | -105 | -2 | -680 |
Pretax Income | 14,667 | 13,264 | 11,673 | 10,202 | 11,688 | 9,008 |
Income Tax Expense | 4,228 | 4,115 | 3,958 | 2,441 | 4,474 | 3,418 |
Earnings From Continuing Operations | 10,439 | 9,149 | 7,715 | 7,761 | 7,214 | 5,590 |
Minority Interest in Earnings | -75 | -192 | -436 | -448 | -307 | -103 |
Net Income | 10,364 | 8,957 | 7,279 | 7,313 | 6,907 | 5,487 |
Net Income to Common | 10,364 | 8,957 | 7,279 | 7,313 | 6,907 | 5,487 |
Net Income Growth | 20.98% | 23.05% | -0.46% | 5.88% | 25.88% | -25.63% |
Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 66 | 66 |
Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 66 | 66 |
Shares Change (YoY) | 0.03% | 0.15% | 0.10% | 0.13% | 0.09% | 0.79% |
EPS (Basic) | 156.76 | 135.60 | 110.37 | 110.99 | 104.96 | 83.46 |
EPS (Diluted) | 156.76 | 135.60 | 110.37 | 110.99 | 104.96 | 83.46 |
EPS Growth | 20.81% | 22.86% | -0.56% | 5.75% | 25.76% | -26.21% |
Free Cash Flow | -3,670 | 10,253 | 8,487 | 2,153 | 11,513 | 12,360 |
Free Cash Flow Per Share | -55.51 | 155.22 | 128.68 | 32.68 | 174.95 | 188.00 |
Dividend Per Share | 54.000 | 52.000 | 47.000 | 45.000 | 42.000 | 38.000 |
Dividend Growth | 9.09% | 10.64% | 4.44% | 7.14% | 10.53% | -9.52% |
Gross Margin | 17.11% | 16.80% | 15.88% | 15.96% | 16.20% | 16.04% |
Operating Margin | 5.28% | 5.24% | 4.58% | 4.13% | 4.88% | 5.01% |
Profit Margin | 3.77% | 3.36% | 2.83% | 3.25% | 3.19% | 2.62% |
Free Cash Flow Margin | -1.33% | 3.85% | 3.30% | 0.96% | 5.31% | 5.91% |
EBITDA | 20,479 | 19,618 | 16,990 | 14,616 | 16,134 | 16,248 |
EBITDA Margin | 7.45% | 7.36% | 6.61% | 6.49% | 7.44% | 7.77% |
D&A For EBITDA | 5,971 | 5,648 | 5,225 | 5,321 | 5,564 | 5,768 |
EBIT | 14,508 | 13,970 | 11,765 | 9,295 | 10,570 | 10,480 |
EBIT Margin | 5.28% | 5.24% | 4.58% | 4.13% | 4.88% | 5.01% |
Effective Tax Rate | 28.83% | 31.02% | 33.91% | 23.93% | 38.28% | 37.94% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.