ShinMaywa Industries, Ltd. (TYO:7224)
1,726.00
-106.00 (-5.79%)
Nov 6, 2026, 3:30 PM JST
ShinMaywa Industries Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 22,972 | 36,057 | 28,474 | 23,382 | 22,745 | 26,600 |
Cash & Short-Term Investments | 28,737 | 36,057 | 28,474 | 23,382 | 22,745 | 26,600 |
Cash Growth | 24.06% | 26.63% | 21.78% | 2.80% | -14.49% | 15.43% |
Receivables | 66,886 | 94,640 | 85,145 | 90,937 | 71,021 | 70,824 |
Inventory | 74,941 | 63,884 | 61,940 | 58,683 | 53,801 | 46,924 |
Other Current Assets | 23,325 | 4,961 | 3,478 | 5,054 | 4,924 | 4,267 |
Total Current Assets | 193,889 | 199,542 | 179,037 | 178,056 | 152,491 | 148,615 |
Property, Plant & Equipment | 56,694 | 52,822 | 49,550 | 45,008 | 42,488 | 42,430 |
Long-Term Investments | - | 32,590 | 26,223 | 26,532 | 21,286 | 20,350 |
Other Intangible Assets | 3,470 | 3,074 | 2,898 | 2,619 | 2,702 | 2,876 |
Long-Term Deferred Tax Assets | - | 7,716 | 8,388 | 7,514 | 7,533 | 6,703 |
Other Long-Term Assets | 37,507 | 1 | 1 | 2 | 2 | 1 |
Total Assets | 291,560 | 296,056 | 266,443 | 260,102 | 226,907 | 221,206 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 45,802 | 45,212 | 31,302 | 34,166 | 27,310 | 25,898 |
Accrued Expenses | - | 17,678 | 15,736 | 13,054 | 11,257 | 13,067 |
Short-Term Debt | 5,245 | 4,960 | 6,198 | 7,580 | 6,372 | 2,891 |
Current Portion of Long-Term Debt | 9,000 | 9,000 | 1,000 | 30,035 | 3,010 | 3,243 |
Current Income Taxes Payable | 1,828 | 4,721 | 4,450 | 4,223 | 2,337 | 2,527 |
Other Current Liabilities | 48,103 | 37,828 | 34,707 | 33,357 | 18,236 | 18,277 |
Total Current Liabilities | 109,978 | 119,399 | 93,393 | 122,415 | 68,522 | 65,903 |
Long-Term Debt | 37,657 | 35,000 | 44,000 | 13,000 | 43,034 | 46,119 |
Pension & Post-Retirement Benefits | 13,526 | 13,110 | 13,415 | 13,336 | 12,973 | 12,962 |
Long-Term Deferred Tax Liabilities | - | 191 | 161 | 149 | 151 | 201 |
Other Long-Term Liabilities | 2,820 | 2,671 | 2,409 | 2,469 | 1,789 | 1,762 |
Total Liabilities | 163,981 | 170,371 | 153,378 | 151,369 | 126,469 | 126,947 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 15,981 | 15,981 | 15,981 | 15,981 | 15,981 | 15,981 |
Additional Paid-In Capital | 14,728 | 14,804 | 14,844 | 15,660 | 15,657 | 15,737 |
Retained Earnings | 89,611 | 87,356 | 79,414 | 74,445 | 70,236 | 65,852 |
Treasury Stock | -5,453 | -5,508 | -5,582 | -5,753 | -5,838 | -5,954 |
Comprehensive Income & Other | 11,807 | 12,247 | 7,369 | 6,675 | 2,710 | 848 |
Total Common Equity | 126,674 | 124,880 | 112,026 | 107,008 | 98,746 | 92,464 |
Minority Interest | 905 | 805 | 1,039 | 1,725 | 1,692 | 1,795 |
Shareholders' Equity | 127,579 | 125,685 | 113,065 | 108,733 | 100,438 | 94,259 |
Total Liabilities & Equity | 291,560 | 296,056 | 266,443 | 260,102 | 226,907 | 221,206 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 51,902 | 48,960 | 51,198 | 50,615 | 52,416 | 52,253 |
Net Cash (Debt) | -23,165 | -12,903 | -22,724 | -27,233 | -29,671 | -25,653 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -350.19 | -195.12 | -344.02 | -412.91 | -450.32 | -389.83 |
Filing Date Shares Outstanding | 66.18 | 66.14 | 66.09 | 65.97 | 65.91 | 65.83 |
Total Common Shares Outstanding | 66.18 | 66.14 | 66.09 | 65.97 | 65.91 | 65.83 |
Working Capital | 83,911 | 80,143 | 85,644 | 55,641 | 83,969 | 82,712 |
Book Value Per Share | 1914.02 | 1888.02 | 1695.03 | 1622.05 | 1498.15 | 1404.51 |
Tangible Book Value | 123,204 | 121,806 | 109,128 | 104,389 | 96,044 | 89,588 |
Tangible Book Value Per Share | 1861.59 | 1841.55 | 1651.18 | 1582.35 | 1457.15 | 1360.82 |
Order Backlog | - | 360,826 | 318,778 | 291,431 | 255,859 | 210,338 |