ShinMaywa Industries Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	169,923	92,594	82,465	77,777	59,580	67,191
Market Cap Growth	90.45%	12.28%	6.03%	30.54%	-11.33%	-8.46%
Enterprise Value	208,565	123,541	142,557	121,992	100,700	106,079
Last Close Price	2569.00	1381.06	1187.32	1080.32	794.73	858.35
PE Ratio	16.39	10.34	11.33	10.64	8.63	12.25
Forward PE	-	12.62	12.62	12.62	8.84	11.42
PS Ratio	0.62	0.35	0.32	0.35	0.28	0.32
PB Ratio	1.44	0.82	0.76	0.77	0.63	0.76
P/TBV Ratio	1.48	0.85	0.79	0.81	0.67	0.79
P/FCF Ratio	-	9.03	9.72	36.13	5.18	5.44
P/OCF Ratio	28.14	4.52	5.86	12.15	3.72	3.71
PEG Ratio	-	1.99	1.99	1.99	1.99	1.99
EV/Sales Ratio	0.76	0.46	0.56	0.54	0.46	0.51
EV/EBITDA Ratio	10.05	6.30	8.39	8.35	6.24	6.53
EV/EBIT Ratio	14.11	8.84	12.12	13.12	9.53	10.12
EV/FCF Ratio	-56.83	12.05	16.80	56.66	8.75	8.58
Debt / Equity Ratio	0.51	0.45	0.47	0.52	0.55	0.61
Debt / EBITDA Ratio	2.94	2.61	2.98	3.59	3.24	3.36
Debt / FCF Ratio	-	4.99	5.96	24.35	4.54	4.41
Net Debt / Equity Ratio	0.32	0.20	0.25	0.30	0.27	0.35
Net Debt / EBITDA Ratio	1.85	1.16	1.60	2.03	1.59	1.94
Net Debt / FCF Ratio	-10.31	2.22	3.21	13.78	2.23	2.55
Asset Turnover	1.01	1.01	1.06	1.00	1.00	0.98
Inventory Turnover	3.25	3.68	3.85	3.76	4.03	4.10
Quick Ratio	0.92	1.22	0.93	1.37	1.48	1.62
Current Ratio	1.79	1.92	1.46	2.23	2.26	2.38
Return on Equity (ROE)	9.22%	8.25%	7.38%	7.97%	7.88%	6.48%
Return on Assets (ROA)	3.35%	3.32%	3.02%	2.59%	3.05%	3.07%
Return on Invested Capital (ROIC)	6.80%	7.09%	5.85%	5.66%	5.43%	5.37%
Return on Capital Employed (ROCE)	8.20%	8.10%	8.50%	5.90%	6.80%	6.90%
Earnings Yield	6.10%	9.67%	8.83%	9.40%	11.59%	8.17%
FCF Yield	-2.16%	11.07%	10.29%	2.77%	19.32%	18.39%
Dividend Yield	2.10%	3.77%	3.96%	4.17%	5.29%	4.43%
Payout Ratio	34.45%	36.48%	42.12%	39.63%	36.18%	47.91%
Buyback Yield / Dilution	-0.03%	-0.15%	-0.10%	-0.13%	-0.09%	-0.79%
Total Shareholder Return	1.95%	3.61%	3.86%	4.04%	5.19%	3.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.