Akebono Brake Industry Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	160,109	161,672	166,301	153,984	135,498
Revenue Growth (YoY)	-0.97%	-2.78%	8.00%	13.64%	1.12%
Cost of Revenue	141,857	145,460	150,523	140,382	118,162
Gross Profit	18,252	16,212	15,778	13,602	17,336
Selling, General & Admin	12,686	13,089	12,626	13,418	13,095
Operating Expenses	12,686	13,089	12,626	13,418	13,095
Operating Income	5,566	3,123	3,152	184	4,241
Interest Expense	-1,815	-1,781	-1,127	-978	-877
Interest & Investment Income	162	381	529	335	265
Currency Exchange Gain (Loss)	1,570	-1,873	2,480	2,754	2,464
Other Non Operating Income (Expenses)	-694	-2,121	-1,254	-39	-20
EBT Excluding Unusual Items	4,789	-2,271	3,780	2,256	6,073
Gain (Loss) on Sale of Investments	-	8,102	-	-1	-
Gain (Loss) on Sale of Assets	506	-256	212	573	346
Asset Writedown	-	-178	-	-	-479
Other Unusual Items	-1,902	-1,380	115	-184	-290
Pretax Income	3,393	4,017	4,107	2,644	5,650
Income Tax Expense	639	3,235	-70	973	835
Earnings From Continuing Operations	2,754	782	4,177	1,671	4,815
Minority Interest in Earnings	-911	-614	-725	-711	-661
Net Income	1,843	168	3,452	960	4,154
Net Income to Common	1,843	168	3,452	960	4,154
Net Income Growth	997.02%	-95.13%	259.58%	-76.89%	-
Shares Outstanding (Basic)	271	166	134	134	134
Shares Outstanding (Diluted)	540	541	525	493	462
Shares Change (YoY)	-0.05%	2.98%	6.55%	6.59%	246.13%
EPS (Basic)	6.79	1.01	25.84	7.19	31.10
EPS (Diluted)	3.41	0.31	6.57	1.95	8.98
EPS Growth	1000.00%	-95.28%	236.92%	-78.29%	-
Free Cash Flow	257	-4,426	3,424	-2,892	458
Free Cash Flow Per Share	0.48	-8.19	6.52	-5.87	0.99
Gross Margin	11.40%	10.03%	9.49%	8.83%	12.79%
Operating Margin	3.48%	1.93%	1.90%	0.12%	3.13%
Profit Margin	1.15%	0.10%	2.08%	0.62%	3.07%
Free Cash Flow Margin	0.16%	-2.74%	2.06%	-1.88%	0.34%
EBITDA	11,743	9,767	9,656	6,462	9,888
EBITDA Margin	7.33%	6.04%	5.81%	4.20%	7.30%
D&A For EBITDA	6,177	6,644	6,504	6,278	5,647
EBIT	5,566	3,123	3,152	184	4,241
EBIT Margin	3.48%	1.93%	1.90%	0.12%	3.13%
Effective Tax Rate	18.83%	80.53%	-	36.80%	14.78%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.