Akebono Brake Industry Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	43,700	29,036	19,503	19,370	20,972	26,181
Market Cap Growth	56.35%	48.88%	0.69%	-7.64%	-19.90%	26.50%
Enterprise Value	67,514	53,143	51,630	50,221	46,385	56,527
Last Close Price	161.00	107.00	146.00	145.00	157.00	196.00
PE Ratio	-	172.83	5.65	20.18	5.05	-
Forward PE	-	6.12	6.12	6.12	6.12	6.12
PS Ratio	0.27	0.18	0.12	0.13	0.16	0.20
PB Ratio	0.84	0.52	0.32	0.39	0.43	0.61
P/TBV Ratio	1.00	0.62	0.39	0.47	0.52	0.75
P/FCF Ratio	33.21	-	5.70	-	45.79	12.99
P/OCF Ratio	7.31	20.08	2.56	4.17	3.83	4.69
EV/Sales Ratio	0.42	0.33	0.31	0.33	0.34	0.42
EV/EBITDA Ratio	6.23	5.44	5.35	7.77	4.69	10.33
EV/EBIT Ratio	14.82	17.02	16.38	272.94	10.94	-
EV/FCF Ratio	51.30	-	15.08	-	101.28	28.04
Debt / Equity Ratio	0.70	0.63	0.82	0.99	1.03	1.15
Debt / EBITDA Ratio	3.35	3.61	5.13	7.73	5.08	8.97
Debt / FCF Ratio	27.63	-	14.46	-	109.75	24.35
Net Debt / Equity Ratio	0.37	0.30	0.37	0.49	0.41	0.46
Net Debt / EBITDA Ratio	1.77	1.74	2.34	3.78	2.02	3.56
Net Debt / FCF Ratio	14.54	-3.83	6.59	-8.45	43.59	9.67
Asset Turnover	1.24	1.16	1.14	1.10	1.00	0.95
Inventory Turnover	8.41	8.70	8.86	8.17	8.20	9.24
Quick Ratio	1.38	1.50	0.72	1.69	1.81	1.82
Current Ratio	1.96	2.07	0.93	2.25	2.36	2.24
Return on Equity (ROE)	-1.12%	1.34%	7.54%	3.37%	10.52%	-24.00%
Return on Assets (ROA)	2.22%	1.40%	1.35%	0.08%	1.95%	-0.26%
Return on Invested Capital (ROIC)	-7.95%	0.78%	4.00%	0.16%	5.52%	-0.87%
Return on Capital Employed (ROCE)	4.90%	3.20%	4.60%	0.20%	3.90%	-0.60%
Earnings Yield	-3.11%	0.58%	17.70%	4.96%	19.81%	-45.50%
FCF Yield	3.01%	-15.24%	17.56%	-14.93%	2.18%	7.70%
Buyback Yield / Dilution	55.86%	-2.98%	-6.55%	-6.59%	-246.13%	51.97%
Total Shareholder Return	55.86%	-2.98%	-6.55%	-6.59%	-246.13%	51.97%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.