Akebono Brake Industry Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	36,643	29,036	19,503	19,370	20,972	26,181
Market Cap Growth	18.45%	48.88%	0.69%	-7.64%	-19.90%	26.50%
Enterprise Value	60,457	53,143	51,630	50,221	46,385	56,527
Last Close Price	135.00	107.00	146.00	145.00	157.00	196.00
PE Ratio	-	172.83	5.65	20.18	5.05	-
Forward PE	-	6.12	6.12	6.12	6.12	6.12
PS Ratio	0.23	0.18	0.12	0.13	0.16	0.20
PB Ratio	0.67	0.52	0.32	0.39	0.43	0.61
P/TBV Ratio	0.79	0.62	0.39	0.47	0.52	0.75
P/FCF Ratio	-	-	5.70	-	45.79	12.99
P/OCF Ratio	13.61	20.08	2.56	4.17	3.83	4.69
EV/Sales Ratio	0.38	0.33	0.31	0.33	0.34	0.42
EV/EBITDA Ratio	5.00	5.44	5.35	7.77	4.69	10.33
EV/EBIT Ratio	10.32	17.02	16.38	272.94	10.94	-
EV/FCF Ratio	-39.72	-	15.08	-	101.28	28.04
Debt / Equity Ratio	0.64	0.63	0.82	0.99	1.03	1.15
Debt / EBITDA Ratio	-	3.61	5.13	7.73	5.08	8.97
Debt / FCF Ratio	-	-	14.46	-	109.75	24.35
Net Debt / Equity Ratio	0.31	0.30	0.37	0.49	0.41	0.46
Net Debt / EBITDA Ratio	1.41	1.74	2.34	3.78	2.02	3.56
Net Debt / FCF Ratio	-11.24	-3.83	6.59	-8.45	43.59	9.67
Asset Turnover	1.26	1.16	1.14	1.10	1.00	0.95
Inventory Turnover	8.28	8.70	8.86	8.17	8.20	9.24
Quick Ratio	1.35	1.50	0.72	1.69	1.81	1.82
Current Ratio	1.93	2.07	0.93	2.25	2.36	2.24
Return on Equity (ROE)	0.46%	1.34%	7.54%	3.37%	10.52%	-24.00%
Return on Assets (ROA)	2.88%	1.40%	1.35%	0.08%	1.95%	-0.26%
Return on Invested Capital (ROIC)	8.16%	0.78%	4.00%	0.16%	5.52%	-0.87%
Return on Capital Employed (ROCE)	6.30%	3.20%	4.60%	0.20%	3.90%	-0.60%
Earnings Yield	-1.50%	0.58%	17.70%	4.96%	19.81%	-45.50%
FCF Yield	-4.15%	-15.24%	17.56%	-14.93%	2.18%	7.70%
Buyback Yield / Dilution	49.46%	-2.98%	-6.55%	-6.59%	-246.13%	51.97%
Total Shareholder Return	49.46%	-2.98%	-6.55%	-6.59%	-246.13%	51.97%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.