Sakurai Ltd. (TYO:7255)
479.00
-1.00 (-0.21%)
Jun 3, 2026, 2:27 PM JST
Sakurai Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,928 | 4,964 | 5,539 | 4,598 | 4,871 | |
Revenue Growth (YoY) | -0.73% | -10.38% | 20.46% | -5.61% | 42.68% |
Cost of Revenue | 4,249 | 4,217 | 5,181 | 4,396 | 4,231 |
Gross Profit | 679 | 747 | 358 | 202 | 640 |
Selling, General & Admin | 538 | 583 | 621 | 618 | 612 |
Operating Expenses | 538 | 583 | 621 | 618 | 612 |
Operating Income | 141 | 164 | -263 | -416 | 28 |
Interest Expense | -13 | -10 | -10 | -7 | -7 |
Interest & Investment Income | 21 | 10 | 24 | 20 | 17 |
Currency Exchange Gain (Loss) | 27 | -25 | 44 | 28 | 42 |
Other Non Operating Income (Expenses) | 91 | 85 | 90 | 83 | 108 |
EBT Excluding Unusual Items | 267 | 224 | -115 | -292 | 188 |
Gain (Loss) on Sale of Investments | 51 | 11 | 446 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 3 | - |
Asset Writedown | -53 | -21 | -11 | - | - |
Other Unusual Items | 19 | - | 1 | -17 | - |
Pretax Income | 284 | 214 | 321 | -306 | 188 |
Income Tax Expense | 50 | 3 | - | - | 3 |
Net Income | 234 | 211 | 321 | -306 | 185 |
Net Income to Common | 234 | 211 | 321 | -306 | 185 |
Net Income Growth | 10.90% | -34.27% | - | - | - |
Shares Outstanding (Basic) | 3 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 3 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -4.97% | -2.25% | -1.45% | -0.38% | -1.37% |
EPS (Basic) | 70.01 | 59.99 | 89.22 | -83.81 | 50.48 |
EPS (Diluted) | 70.01 | 59.99 | 89.22 | -83.81 | 50.48 |
EPS Growth | 16.70% | -32.75% | - | - | - |
Free Cash Flow | 785 | 60 | 545 | -1,272 | 463 |
Free Cash Flow Per Share | 234.88 | 17.06 | 151.47 | -348.40 | 126.33 |
Dividend Per Share | - | 10.000 | 10.000 | 10.000 | 15.000 |
Dividend Growth | - | - | - | -33.33% | 15.38% |
Gross Margin | 13.78% | 15.05% | 6.46% | 4.39% | 13.14% |
Operating Margin | 2.86% | 3.30% | -4.75% | -9.05% | 0.57% |
Profit Margin | 4.75% | 4.25% | 5.79% | -6.65% | 3.80% |
Free Cash Flow Margin | 15.93% | 1.21% | 9.84% | -27.66% | 9.50% |
EBITDA | 716 | 903 | 485 | 279 | 685 |
EBITDA Margin | 14.53% | 18.19% | 8.76% | 6.07% | 14.06% |
D&A For EBITDA | 575 | 739 | 748 | 695 | 657 |
EBIT | 141 | 164 | -263 | -416 | 28 |
EBIT Margin | 2.86% | 3.30% | -4.75% | -9.05% | 0.57% |
Effective Tax Rate | 17.61% | 1.40% | - | - | 1.60% |