Aisin Corporation (TYO:7259)
Japan · Delayed Price · Currency is JPY 2,894.00
+51.00 (1.79%)
At close: Feb 10, 2026
Aisin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 5,063,091 | 4,896,104 | 4,909,557 | 4,402,823 | 3,917,434 | 3,525,799 | |
Revenue Growth (YoY) | 5.86% | -0.27% | 11.51% | 12.39% | 11.11% | -6.84% |
Cost of Revenue | 4,451,883 | 4,332,615 | 4,358,900 | 4,001,434 | 3,468,942 | 3,121,266 |
Gross Profit | 611,208 | 563,489 | 550,657 | 401,389 | 448,492 | 404,533 |
Selling, General & Admin | 374,296 | 355,704 | 398,894 | 321,823 | 274,664 | 252,877 |
Other Operating Expenses | -6,379 | -13,966 | -13,551 | -12,341 | -23,048 | -11,267 |
Operating Expenses | 367,917 | 361,117 | 404,154 | 326,834 | 269,436 | 259,489 |
Operating Income | 243,291 | 202,372 | 146,503 | 74,555 | 179,056 | 145,044 |
Interest Expense | -22,253 | -5,232 | -6,479 | -11,308 | -8,957 | -10,752 |
Interest & Investment Income | 31,171 | 23,974 | 20,467 | 16,276 | 15,595 | 14,215 |
Earnings From Equity Investments | 6,358 | 5,666 | -8,425 | 7,332 | 11,262 | 9,855 |
Currency Exchange Gain (Loss) | - | -37,677 | 909 | 8,061 | 20,520 | 8,467 |
Other Non Operating Income (Expenses) | -1 | -130 | 2,376 | 1,763 | 3,811 | 7,922 |
EBT Excluding Unusual Items | 258,566 | 188,973 | 155,351 | 96,679 | 221,287 | 174,751 |
Gain (Loss) on Sale of Investments | - | -16,217 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | 1,675 | -1,365 | -2,958 | 1,185 | -1,436 |
Asset Writedown | - | -991 | -4,109 | -19,981 | -2,490 | -5,794 |
Pretax Income | 258,566 | 173,440 | 149,877 | 73,740 | 219,982 | 167,521 |
Income Tax Expense | 61,479 | 49,220 | 37,068 | 25,832 | 62,971 | 57,409 |
Earnings From Continuing Operations | 197,087 | 124,220 | 112,809 | 47,908 | 157,011 | 110,112 |
Minority Interest in Earnings | -31,905 | -16,634 | -21,996 | -10,238 | -15,070 | -4,474 |
Net Income | 165,182 | 107,586 | 90,813 | 37,670 | 141,941 | 105,638 |
Net Income to Common | 165,182 | 107,586 | 90,813 | 37,670 | 141,941 | 105,638 |
Net Income Growth | 125.68% | 18.47% | 141.07% | -73.46% | 34.37% | 339.04% |
Shares Outstanding (Basic) | 746 | 781 | 809 | 809 | 809 | 809 |
Shares Outstanding (Diluted) | 746 | 781 | 809 | 809 | 809 | 809 |
Shares Change (YoY) | -1.82% | -3.45% | 0.00% | 0.00% | 0.00% | 0.01% |
EPS (Basic) | 221.33 | 137.81 | 112.31 | 46.59 | 175.55 | 130.65 |
EPS (Diluted) | 221.33 | 137.81 | 112.31 | 46.59 | 175.55 | 130.65 |
EPS Growth | 139.93% | 22.70% | 141.07% | -73.46% | 34.36% | 339.02% |
Free Cash Flow | 136,727 | 121,019 | 271,592 | 25,658 | -24,440 | 143,001 |
Free Cash Flow Per Share | 183.20 | 155.01 | 335.88 | 31.73 | -30.23 | 176.86 |
Dividend Per Share | 60.000 | 60.000 | 56.667 | 56.667 | 56.667 | 40.000 |
Dividend Growth | - | 5.88% | - | - | 41.67% | - |
Gross Margin | 12.07% | 11.51% | 11.22% | 9.12% | 11.45% | 11.47% |
Operating Margin | 4.81% | 4.13% | 2.98% | 1.69% | 4.57% | 4.11% |
Profit Margin | 3.26% | 2.20% | 1.85% | 0.86% | 3.62% | 3.00% |
Free Cash Flow Margin | 2.70% | 2.47% | 5.53% | 0.58% | -0.62% | 4.06% |
EBITDA | 508,182 | 475,211 | 420,803 | 351,742 | 437,675 | 398,503 |
EBITDA Margin | 10.04% | 9.71% | 8.57% | 7.99% | 11.17% | 11.30% |
D&A For EBITDA | 264,891 | 272,839 | 274,300 | 277,187 | 258,619 | 253,459 |
EBIT | 243,291 | 202,372 | 146,503 | 74,555 | 179,056 | 145,044 |
EBIT Margin | 4.81% | 4.13% | 2.98% | 1.69% | 4.57% | 4.11% |
Effective Tax Rate | 23.78% | 28.38% | 24.73% | 35.03% | 28.63% | 34.27% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.