Aisin Corporation (TYO:7259)
Japan flag Japan · Delayed Price · Currency is JPY
2,302.50
+191.50 (9.07%)
Nov 5, 2026, 3:30 PM JST

Aisin Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
5,298,8315,117,7644,896,1044,909,5574,402,8233,917,434
Revenue Growth
5.65%4.53%-0.27%11.51%12.39%11.11%
Gross Profit
621,567618,933563,489550,657401,389448,492
Operating Income
213,158244,209202,372146,50374,555179,056
Net Income
151,553171,697107,58690,81337,670141,941
Earnings Per Share
211.35232.64137.81112.3146.59175.55
EPS Growth
-5.62%68.82%22.70%141.07%-73.46%34.36%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
North America
1,296,8511,195,8521,086,9281,000,535829,009598,139
Europe
260,702284,252295,929375,855353,513342,047
ASEAN and India
668,483613,417530,184500,111--
China
571,614598,917618,902635,316548,530469,753
Japan
3,314,7293,214,7363,139,3413,195,2652,853,4192,852,410
Others
40,19439,48337,94842,631527,835398,690
Unallocated Adjustment
-853,744-828,895-813,130-840,158-709,485-743,606
Total
5,298,8295,117,7624,896,1024,909,5554,402,8213,917,433

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
513,844592,398451,690527,191317,693386,906
Total Debt
683,484686,001697,295794,660910,465944,307
Net Cash (Debt)
-169,640-93,603-245,605-267,469-592,772-557,401
Net Cash Growth
------
Net Cash Per Share
-236.58-126.83-314.60-330.78-733.12-689.39

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
345,625376,084339,870499,740237,970193,343
Capital Expenditures
-201,501-241,798-218,851-228,148-212,312-217,783
Free Cash Flow
144,124134,286121,019271,59225,658-24,440
Free Cash Flow Growth
-3.21%10.96%-55.44%958.51%--

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
11.73%12.09%11.51%11.22%9.12%11.45%
Operating Margin
4.02%4.77%4.13%2.98%1.69%4.57%
Pretax Margin
4.33%4.84%3.54%3.05%1.67%5.62%
Profit Margin
2.86%3.36%2.20%1.85%0.86%3.62%
FCF Margin
2.72%2.62%2.47%5.53%0.58%-0.62%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
75.00070.00060.00056.66756.66756.667
Dividend Per Share Growth
7.14%16.67%5.88%0%0%41.67%
Dividend Yield
3.26%3.23%3.70%2.73%4.66%4.05%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
10.899.1511.4318.4626.087.97
Forward PE
9.759.167.929.876.896.70
P/FCF Ratio
11.0811.7010.166.1738.29-
PS Ratio
0.300.310.250.340.220.29