Aisin Corporation (TYO:7259)
Japan flag Japan · Delayed Price · Currency is JPY
2,305.50
-22.00 (-0.95%)
Jul 24, 2026, 3:30 PM JST

Aisin Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
5,117,7645,117,7644,896,1044,909,5574,402,8233,917,434
Revenue Growth
4.53%4.53%-0.27%11.51%12.39%11.11%
Gross Profit
618,933618,933563,489550,657401,389448,492
Operating Income
244,209244,209202,372146,50374,555179,056
Net Income
171,697171,697107,58690,81337,670141,941
Earnings Per Share
232.64232.64137.81112.3146.59175.55
EPS Growth
68.82%68.82%22.70%141.07%-73.46%34.36%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Others
39,48339,48337,94842,631527,835398,690
China
598,917598,917618,902635,316548,530469,753
Japan
3,214,7363,214,7363,139,3413,195,2652,853,4192,852,410
Unallocated Adjustment
-828,895-828,895-813,130-840,158-709,485-743,606
ASEAN India
613,417613,417530,184500,111--
Europe
284,252284,252295,929375,855353,513342,047
North America
1,195,8521,195,8521,086,9281,000,535829,009598,139
Total
5,117,7625,117,7624,896,1024,909,5554,402,8213,917,433

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
592,398592,398451,690527,191317,693386,906
Total Debt
686,001686,001697,295794,660910,465944,307
Net Cash (Debt)
-93,603-93,603-245,605-267,469-592,772-557,401
Net Cash Growth
------
Net Cash Per Share
-126.83-126.83-314.60-330.78-733.12-689.39

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
376,084376,084339,870499,740237,970193,343
Capital Expenditures
-241,798-241,798-218,851-228,148-212,312-217,783
Free Cash Flow
134,286134,286121,019271,59225,658-24,440
Free Cash Flow Growth
10.96%10.96%-55.44%958.51%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
12.09%12.09%11.51%11.22%9.12%11.45%
Operating Margin
4.77%4.77%4.13%2.98%1.69%4.57%
Pretax Margin
4.84%4.84%3.54%3.05%1.67%5.62%
Profit Margin
3.36%3.36%2.20%1.85%0.86%3.62%
FCF Margin
2.62%2.62%2.47%5.53%0.58%-0.62%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
75.00070.00060.00056.66756.66756.667
Dividend Per Share Growth
25.00%16.67%5.88%0%0%41.67%
Dividend Yield
3.25%3.23%3.81%2.91%5.12%4.65%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
9.919.1511.4318.4626.087.97
Forward PE
10.029.167.929.876.896.70
P/FCF Ratio
12.0411.7010.166.1738.29-
PS Ratio
0.320.310.250.340.220.29